| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,200 | 550 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 TARGET CORP SR GLBL NT | 26,513 | 24,584 |
| 25,000 SHS TJX COS INC NEW SR | 24,861 | 23,504 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 221 SHS AT&T INC | 4,493 | 5,490 |
| 71 SHS JOHNSON & JOHNSON | 7,059 | 14,693 |
| 51 SHS ALPHABET | 1,922 | 15,963 |
| 48 SHS PEPSICO INC | 2,802 | 6,889 |
| 75 SHS APPLE INC | 3,515 | 20,390 |
| 126 SHS WALMART INC | ||
| 229 SHS CISCO SYS INC | 7,029 | 17,640 |
| 102 SHS CVS HEALTH CORP | 6,655 | 8,095 |
| 400 SHS KINDER MORGAN INC CL | 7,101 | 10,996 |
| 97 SHS NEXTERA ENERGY | 2,624 | 7,787 |
| 22 SHS VISA INC | 1,509 | 7,716 |
| 58 SHS HONEYWELL INTL | 11,024 | 11,315 |
| 40 SHS MICROSOFT CORP | 2,178 | 19,345 |
| 79 SHS TJX COS INC | ||
| 15 SHS ADOBE SYSTEMS INC | 3,251 | 5,250 |
| 209 SHS PFIZER INC | ||
| 162 SHS VERIZON COMMUNICATION | 8,334 | 6,598 |
| 44 SHS EOG RESOURCES INC | ||
| 85 SHS LAM RESEARCH CORP | 6,260 | 14,550 |
| 51 SHS CBOE GLOBAL MKTS INC | ||
| 126 SHS SCHLUMBERGER LTD | ||
| 20 SHS LOCKHEED MARTIN CORP | 7,669 | 9,673 |
| 39 SHS MID-AMERICA APARTMENT | 4,339 | 5,417 |
| 27 SHS JPMORGAN CHASE & CO | 2,910 | 8,700 |
| 37 SHS CHUBB LMTD | 7,126 | 11,548 |
| 104 SHS NEWMONT CORP | 3,862 | 10,384 |
| 51 SHS INTERNATIONAL BUS MAC | 6,786 | 15,107 |
| 94 SHS EQT CORP | 4,461 | 5,038 |
| 58 SHS DUKE ENERGY CORP | 5,930 | 6,798 |
| 101 SHS CITIGROUP INC | 4,581 | 11,786 |
| 56 SHS CME GRP INC | 10,401 | 15,292 |
| 3 SHS AUTOZONE INC | ||
| 94 SHS AKAMAI TECHNOLOGIES | 9,080 | 8,202 |
| 43 SHS AMAZON COM | 5,706 | 9,925 |
| 56 SHS GILEAD SCIENCES | 4,167 | 6,873 |
| 276 SHS KENVUE INC | ||
| 82 SHS MEDTRONIC PLC | 5,833 | 7,877 |
| 49 SHS ASHLAND INC | ||
| 24 SHS BIOGEN INC | 6,440 | 7,744 |
| 56 SHS DELL TECHNOLOGIES | ||
| 58 SHS KIMBERLY-CLARK CORP | 7,991 | 5,852 |
| 33 SHS CHENIERE ENERGY INC | 5,102 | 6,415 |
| 54 SHS 3M COMPANY | 4,200 | 8,645 |
| 46 SHS PALANTIR TECH | 1,433 | 8,177 |
| 67 SHS PHILLIP MORRIS INTL | 6,481 | 10,747 |
| 110 SHS SOUTHERN CO | 9,687 | 9,592 |
| 109 SHS SOLVENTUM CORP | 6,627 | 8,637 |
| 68 SHS TWILIO COS INC | 4,008 | 9,672 |
| 79 SHS UBER TECHNOLOGIES | 5,315 | 6,455 |
| 40 SHS UNION PAC CORP | 9,183 | 9,253 |
| 25 SHS ACCENTURE PLC IRELAND | 8,855 | 6,708 |
| 35 SHS AIRBNB INC | 4,381 | 4,750 |
| 24 SHS BECTON DICKINSON & CO | 4,314 | 4,658 |
| 12 SHS COINBASE GLOBAL INC | 4,457 | 2,714 |
| 127 SHS FREEPORT-MCMORAN INC | 4,800 | 6,450 |
| 26 SHS MCDONALDS CORP | 8,076 | 7,946 |
| 11 SHS META PLATFORMS INC | 7,015 | 7,261 |
| 55 SHS NUCOR CORP | 7,230 | 8,971 |
| 175 SHS SLB LIMITED | 6,116 | 6,717 |
| 14 SHS SOLSTICE ADVANCED | 665 | 680 |
| 64 SHS VALERO ENERGY | 8,076 | 10,419 |
| 279 SHS WEYERHAEUSER CO | 7,466 | 6,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4,897.999 DFA COMM STRATEGY I | AT COST | 22,718 | 22,776 |
| 2,512.562 DFA GLOBAL REAL EST | |||
| 5,270.339 VANGUARD FX INC INT | AT COST | 50,739 | 47,064 |
| 13,837.846 VANGUARD ST INV GR | AT COST | 144,070 | 145,574 |
| 58.000 SEL SPDR CONSUMER D | |||
| 1,008.687 DFA EMERGING MKTS C | AT COST | 21,104 | 29,333 |
| 14.000 INVESCO QQQ TR UNIT | AT COST | 5,561 | 8,600 |
| 724.324 MFS MID CAP GROWTH | AT COST | 21,905 | 20,600 |
| 1,728.515 GQG PARTNERS INTL O | AT COST | 30,308 | 38,840 |
| 9,506.412 DFA INTER TERM EXTE | |||
| 2,601.627 ISHARES MSCI EAFE I | AT COST | 35,794 | 50,341 |
| 401.363 INVESCO MAIN ST SMA | AT COST | 8,384 | 9,055 |
| 1,561.715 GOLMAN SACHS TR PRO | |||
| 606.000 JPMORGAN TR MBS SEC | AT COST | 29,750 | 30,942 |
| 121.000 STATE STREET SPDR S | AT COST | 7,356 | 7,842 |
| 142.000 STATE STREET REAL E | AT COST | 6,018 | 5,730 |
| 122.000 STATE STREET CONSUN | AT COST | 9,744 | 14,568 |
| 3,822.831 PIMCO FDS PAC INVT | AT COST | 30,038 | 29,971 |
| 9425.071 VANGUARD BD INDEX F | AT COST | 100,000 | 99,529 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 465 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 675 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 225 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 187 | 187 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |