| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,582 | 17,891 | 0 | 4,691 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 3700 LC VITAS3 | 2017-09-10 | 47,776 | 47,776 | 60.000000000000 | 0 | 0 | 47,776 | |
| 700 FIRST 2 AID | 2019-10-01 | 3,962 | 3,962 | 36.000000000000 | 0 | 0 | 3,962 | |
| 3600 GOODMAN-CUSHMAN & WAKEFIELD | 2020-03-01 | 65,251 | 34,979 | 97.000000000000 | 2,691 | 2,691 | 0 | 37,670 |
| 3600 - GOODMAN LANDRY COMMERCIAL | 2020-03-01 | 130,503 | 69,961 | 97.000000000000 | 5,382 | 5,382 | 0 | 75,343 |
| 3600 CUSHMAN & WAKEFIELD - ORLANDO | 2021-04-01 | 10,260 | 10,260 | 24.000000000000 | 0 | 0 | 10,260 | |
| THE WEATHERFORD COMPANY | 2021-11-01 | 11,800 | 11,800 | 24.000000000000 | 0 | 0 | 11,800 | |
| AERO ENGINEERING | 2022-07-01 | 17,683 | 11,788 | 36.000000000000 | 1,965 | 1,965 | 0 | 13,753 |
| 3600 CBRE - EMBRACE | 2022-08-01 | 120,576 | 77,035 | 36.000000000000 | 13,397 | 13,397 | 0 | 90,432 |
| 3600 CUSHMAN & WAKEFIELD - EMBRACE | 2022-08-16 | 60,287 | 36,842 | 36.000000000000 | 6,699 | 6,699 | 0 | 43,541 |
| VITAS | 2022-08-31 | 22,501 | 13,750 | 36.000000000000 | 2,500 | 2,500 | 0 | 16,250 |
| VERIJET | 2022-12-19 | 1,200 | 600 | 36.000000000000 | 133 | 133 | 0 | 733 |
| 3600 FLORIDA DEPARTMENT OF HEALTH | 2023-05-01 | 194,743 | 75,733 | 36.000000000000 | 21,638 | 21,638 | 0 | 97,371 |
| 3600 CUSHMAN & WAKEFIELD-FL DOH | 2023-05-10 | 127,995 | 49,776 | 36.000000000000 | 14,222 | 14,222 | 0 | 63,998 |
| 3600 FLORIDA DEPARTMENT OF HEALTH | 2023-07-28 | 18,505 | 5,654 | 36.000000000000 | 2,056 | 2,056 | 0 | 7,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3700 BUILDING | 2013-06-20 | 5,692,916 | 1,611,785 | SL | 39.000000000000 | 48,657 | 48,657 | 0 | |
| 3600 BUILDING | 2013-06-20 | 6,878,577 | 1,947,472 | SL | 39.000000000000 | 58,791 | 58,791 | 0 | |
| OFFICE - HI-FI BUYS - TV | 2021-07-02 | 3,335 | 3,335 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 3700 FENCING | 2013-06-20 | 19,318 | 5,406 | SL | 39.000000000000 | 495 | 495 | 0 | |
| 3700 CONCRETE & | 2013-06-20 | 172,312 | 48,786 | SL | 39.000000000000 | 1,473 | 1,473 | 0 | |
| 3700 LIGHTING | 2013-06-20 | 18,635 | 5,277 | SL | 39.000000000000 | 159 | 159 | 0 | |
| 3700 ELEVATOR | 2013-06-20 | 17,290 | 4,894 | SL | 39.000000000000 | 148 | 148 | 0 | |
| 3600 FENCING | 2013-06-20 | 23,673 | 6,702 | SL | 39.000000000000 | 202 | 202 | 0 | |
| 3600 CONCRETE & | 2013-06-20 | 211,150 | 59,779 | SL | 39.000000000000 | 1,805 | 1,805 | 0 | |
| 3600 LIGHTING | 2013-06-20 | 22,835 | 6,467 | SL | 39.000000000000 | 195 | 195 | 0 | |
| 3600 ELEVATOR | 2013-06-20 | 17,290 | 4,894 | SL | 39.000000000000 | 148 | 148 | 0 | |
| 3600 COMPRESSOR | 2013-08-22 | 5,832 | 1,621 | SL | 39.000000000000 | 50 | 50 | 0 | |
| 3700 MOVABLE WALLS | 2013-09-17 | 3,948 | 1,088 | SL | 39.000000000000 | 34 | 34 | 0 | |
| 3600 ROOF REPLACEMENT PARTIAL | 2013-11-26 | 33,238 | 9,019 | SL | 39.000000000000 | 284 | 284 | 0 | |
| 3700 PAINTING | 2014-05-30 | 32,680 | 21,969 | SL | 15.000000000000 | 726 | 726 | 0 | |
| 3600 PAINTING | 2014-07-22 | 48,720 | 32,209 | SL | 15.000000000000 | 1,083 | 1,083 | 0 | |
| 3700 A/C UNIT | 2014-11-06 | 4,943 | 1,226 | SL | 39.000000000000 | 42 | 42 | 0 | |
| US 19 A/C UNIT | 2015-01-02 | 47,000 | 11,448 | SL | 39.000000000000 | 402 | 402 | 0 | |
| US 19 LANDSCAPE RESOD | 2015-02-04 | 30,700 | 19,274 | SL | 15.000000000000 | 682 | 682 | 0 | |
| US 19 CENTRAL FL BUILDOUT | 2015-02-12 | 9,004 | 2,175 | SL | 39.000000000000 | 77 | 77 | 0 | |
| 3600 PARKING LOT LIGHT UPGRADE | 2015-05-18 | 10,297 | 6,234 | SL | 15.000000000000 | 229 | 229 | 0 | |
| 3700 LOT LIGHTS UPGRADE | 2015-05-18 | 10,297 | 6,234 | SL | 15.000000000000 | 229 | 229 | 0 | |
| 3600 OSCEOLA BUILDOUT | 2015-10-15 | 5,622 | 1,261 | SL | 39.000000000000 | 48 | 48 | 0 | |
| 3700 A/C UNITS (2) | 2015-11-15 | 25,200 | 5,599 | SL | 39.000000000000 | 215 | 215 | 0 | |
| 3600 A/C UNITS (2) | 2015-11-15 | 26,300 | 5,843 | SL | 39.000000000000 | 225 | 225 | 0 | |
| 3600 GENERATOR UPGRADE | 2016-01-10 | 9,291 | 2,024 | SL | 39.000000000000 | 79 | 79 | 0 | |
| 3600 PARKING LOT CURBING | 2016-02-01 | 15,875 | 8,907 | SL | 15.000000000000 | 353 | 353 | 0 | |
| 3700 ROI BUILDOUT | 2016-06-01 | 4,039 | 838 | SL | 39.000000000000 | 35 | 35 | 0 | |
| 3600 WALMART BUILDOUT | 2016-06-01 | 3,800 | 786 | SL | 39.000000000000 | 32 | 32 | 0 | |
| 3700 A/C UNIT ROI | 2016-07-12 | 7,800 | 1,600 | SL | 39.000000000000 | 67 | 67 | 0 | |
| 3600 AC UNIT | 2017-03-23 | 14,400 | 2,676 | SL | 39.000000000000 | 123 | 123 | 0 | |
| 3600 PARKING LOT | 2014-08-31 | 15,462 | 10,137 | SL | 15.000000000000 | 344 | 344 | 0 | |
| 3600 ROOF REPLACEMENT | 2017-08-11 | 310,701 | 55,104 | SL | 39.000000000000 | 2,656 | 2,656 | 0 | |
| 3700 ROOF REPLACEMENT | 2017-08-11 | 143,978 | 25,535 | SL | 39.000000000000 | 1,231 | 1,231 | 0 | |
| 3600 LIGHTNING PROTECTION | 2017-08-30 | 18,660 | 3,268 | SL | 39.000000000000 | 159 | 159 | 0 | |
| 3700 LIGHTNING PROTECTION | 2017-08-30 | 8,200 | 1,436 | SL | 39.000000000000 | 70 | 70 | 0 | |
| 3600-HVAC UNIT | 2018-03-15 | 14,000 | 2,274 | SL | 39.000000000000 | 120 | 120 | 0 | |
| 3700 FLOORING | 2018-08-09 | 3,550 | 3,550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3600 FLOORING | 2018-09-01 | 5,500 | 5,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3600 WALL REPLACEMENT | 2018-10-01 | 3,912 | 576 | SL | 39.000000000000 | 33 | 33 | 0 | |
| 3700 AC UNIT | 2019-01-15 | 13,152 | 1,854 | SL | 39.000000000000 | 112 | 112 | 0 | |
| 3600 AC UNIT | 2019-01-15 | 6,728 | 950 | SL | 39.000000000000 | 58 | 58 | 0 | |
| 3700 AC UNIT - CONTROL ROOM | 2019-10-31 | 12,240 | 1,491 | SL | 39.000000000000 | 105 | 105 | 0 | |
| 3700 AC UNIT - SUITE 200, VITAS | 2019-11-26 | 13,137 | 1,573 | SL | 39.000000000000 | 112 | 112 | 0 | |
| 3600 - GOODMAN RENOVATION | 2020-03-20 | 245,427 | 27,270 | SL | 39.000000000000 | 2,098 | 2,098 | 0 | |
| 3600-10 TON SPLIT SUITE 102A | 2020-06-22 | 13,140 | 1,348 | SL | 39.000000000000 | 112 | 112 | 0 | |
| 3700-15 TON SPLIT 1ST FLOOR WEST | 2020-06-22 | 17,370 | 1,780 | SL | 39.000000000000 | 148 | 148 | 0 | |
| 3700 AIRE TECH MECHANICAL | 2020-09-09 | 13,460 | 1,323 | SL | 39.000000000000 | 115 | 115 | 0 | |
| 3700 AIRE TECH 15 TON TOP ROOF-2ND FLOOR WEST SIDE NORTH | 2021-07-20 | 18,700 | 1,398 | SL | 39.000000000000 | 160 | 160 | 0 | |
| 3700 AIRE TECH 20 TON OFFICE AREA - 1ST FLOOR EAST SIDE COVERING NORTH | 2021-10-13 | 22,890 | 1,614 | SL | 39.000000000000 | 196 | 196 | 0 | |
| 3600 AIRE TECH - (2) 7.5 TON PACKAGE UNITS | 2021-10-14 | 17,270 | 1,218 | SL | 39.000000000000 | 148 | 148 | 0 | |
| OFFICE - DESK CHAIR | 2021-07-01 | 1,050 | 450 | SL | 7.000000000000 | 150 | 150 | 0 | |
| OFFICE - SIDEBOARD | 2021-07-01 | 1,995 | 855 | SL | 7.000000000000 | 285 | 285 | 0 | |
| OFFICE - TABLE | 2021-09-01 | 773 | 312 | SL | 7.000000000000 | 110 | 110 | 0 | |
| OFFICE - 4 DARK BLUE CHAIRS | 2021-07-01 | 940 | 402 | SL | 7.000000000000 | 134 | 134 | 0 | |
| OFFICE - BOOKCASE | 2021-09-01 | 1,588 | 643 | SL | 7.000000000000 | 227 | 227 | 0 | |
| OFFICE - LATERAL FILE | 2021-09-01 | 740 | 300 | SL | 7.000000000000 | 106 | 106 | 0 | |
| OFFICE - 2 CHAIRS | 2021-07-01 | 472 | 201 | SL | 7.000000000000 | 67 | 67 | 0 | |
| OFFICE - END TABLE | 2021-07-01 | 215 | 93 | SL | 7.000000000000 | 31 | 31 | 0 | |
| OFFICE - DESK | 2021-07-01 | 1,956 | 837 | SL | 7.000000000000 | 279 | 279 | 0 | |
| OFFICE - WARDROBE LATERAL FILE | 2021-07-01 | 1,139 | 489 | SL | 7.000000000000 | 163 | 163 | 0 | |
| OFFICE - LATERAL FILE | 2021-07-01 | 1,279 | 549 | SL | 7.000000000000 | 183 | 183 | 0 | |
| OFFICE - MOBILE PEDESTAL | 2021-07-01 | 429 | 183 | SL | 7.000000000000 | 61 | 61 | 0 | |
| OFFICE - L DESK | 2021-07-01 | 1,624 | 696 | SL | 7.000000000000 | 232 | 232 | 0 | |
| OFFICE - EVANS GLASS (INVOICE DATED 10/6/21) | 2022-01-01 | 4,683 | 1,673 | SL | 7.000000000000 | 669 | 669 | 0 | |
| OFFICE - CREDENZA IN CONFERENCE ROOM | 2022-04-06 | 3,021 | 972 | SL | 7.000000000000 | 432 | 432 | 0 | |
| LAND | 2013-06-20 | 1,370,868 | L | 0 | 0 | 0 | |||
| GATE 23X3 | 2022-07-06 | 2,195 | 292 | SL | 15.000000000000 | 49 | 49 | 0 | |
| AC 3600 BLDG | 2022-08-10 | 24,880 | 3,179 | SL | 15.000000000000 | 553 | 553 | 0 | |
| CIP IMPROVEMENTS PIS JUNE 23 | 2023-06-01 | 1,523,490 | 42,319 | SL | 39.000000000000 | 13,021 | 13,021 | 0 | |
| CIP IMPROVEMENTS PIS JUNE 24 | 2024-06-01 | 64,457 | 138 | SL | 39.000000000000 | 551 | 551 | 0 | |
| OFFICE CHAIR | 2024-02-02 | 1,959 | 117 | SL | 7.000000000000 | 280 | 280 | 0 | |
| OFFICE CHAIR | 2025-04-03 | 1,572 | SL | 7.000000000000 | 56 | 56 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SPEER DREAM FOUNDATION |
401 4TH ST N ST PETERSBURG,FL33701 |
2023-03-24 | 38,798,453 | SUSTAINING GRANT | 6,381,683 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/24 - 06/30/25 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
SPEER DREAM FOUNDATION |
401 4TH ST N ST PETERSBURG,FL33701 |
2023-03-27 | 1,722,466 | SUSTAINING GRANT | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/24 - 06/30/25 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | ||
|
SPEER DREAM FOUNDATION |
401 4TH ST N ST PETERSBURG,FL33701 |
2023-04-19 | 1,838,677 | SUSTAINING GRANT | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/24 - 06/30/25 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | ||
|
SPEER DREAM FOUNDATION |
401 4TH ST N ST PETERSBURG,FL33701 |
2023-05-03 | 548,403 | SUSTAINING GRANT | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/24 - 06/30/25 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | ||
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2024-03-01 | 75,000 | OPERATING SUPPORT | 75,000 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/24 - 06/30/25 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2024-07-08 | 75,000 | OPERATING SUPPORT | 75,000 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/24 - 06/30/25 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2024-09-25 | 50,000 | OPERATING SUPPORT | 50,000 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/24 - 06/30/25 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2025-01-11 | 75,000 | OPERATING SUPPORT | 54,708 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/24 - 06/30/25 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ACCT: 8849 | 100,682,820 | 100,682,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO ACCT: 8849 | FMV | 17,140,694 | 17,140,694 |
| MERRILL LYNCH ACCT: 2002 | FMV | 2,347,501 | 2,347,501 |
| MORGAN STANLEY ACCT: 5496 | FMV | 122,213 | 122,213 |
| WELLS FARGO ACCT: 3920 | FMV | 138,000 | 138,000 |
| MISC INVESTMENTS | FMV | 9,074,660 | 9,074,660 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE - HI-FI BUYS - TV | 3,335 | 3,335 | 0 | |
| OFFICE - DESK CHAIR | 1,050 | 600 | 450 | |
| OFFICE - SIDEBOARD | 1,995 | 1,140 | 855 | |
| OFFICE - TABLE | 773 | 422 | 351 | |
| OFFICE - 4 DARK BLUE CHAIRS | 940 | 536 | 404 | |
| OFFICE - BOOKCASE | 1,588 | 870 | 718 | |
| OFFICE - LATERAL FILE | 740 | 406 | 334 | |
| OFFICE - 2 CHAIRS | 472 | 268 | 204 | |
| OFFICE - END TABLE | 215 | 124 | 91 | |
| OFFICE - DESK | 1,956 | 1,116 | 840 | |
| OFFICE - WARDROBE LATERAL FILE | 1,139 | 652 | 487 | |
| OFFICE - LATERAL FILE | 1,279 | 732 | 547 | |
| OFFICE - MOBILE PEDESTAL | 429 | 244 | 185 | |
| OFFICE - L DESK | 1,624 | 928 | 696 | |
| OFFICE - EVANS GLASS (INVOICE DATED 10/6/21) | 4,683 | 2,342 | 2,341 | |
| OFFICE - CREDENZA IN CONFERENCE ROOM | 3,021 | 1,404 | 1,617 | |
| OFFICE CHAIR | 1,959 | 397 | 1,562 | |
| OFFICE CHAIR | 1,572 | 56 | 1,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,489 | 7,744 | 0 | 7,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX DEPOSITS | 4,850 | ||
| UTILITY DEPOSITS | 26,190 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 170,694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMNISTRATIVE EXPENSES | 121,710 | 1,548 | 0 | 120,162 |
| RENTAL EXPENSES | 272,365 | 272,365 | 0 | 0 |
| BAD DEBTS | 60,917 | 60,917 | 0 | 0 |
| AMORTIZATION | 70,683 | 70,683 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH FROM K-1 PARTNERSHIPS | 371,172 | 371,172 | 0 |
| MISCELLANEOUS INCOME | 175 | 175 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 9,296,727 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 108,406 | 0 |
| ACCRUED FEDERAL TAXES | 0 | 42,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 327,124 | 327,124 | 0 | 0 |
| MANAGMENT FEES | 106,875 | 105,000 | 0 | 1,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 43,184 | 19,287 | 0 | 23,897 |
| FOREIGN TAXES | 20,495 | 20,495 | 0 | 0 |
| LOCAL BUSINESS TAXES | 83 | 83 | 0 | 0 |