| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,200 | 550 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 EXXON MOBIL CORP 2.610 | 52,277 | 46,925 |
| 50,000 PEPSICO INC 3.000% 10/ | 52,142 | 49,512 |
| 25,000 KIMBERLY-CLARK CORP SR | 24,702 | 23,907 |
| 50,000 TJX COS INC NEW SR NT | 50,297 | 49,495 |
| 50,000 VISA INC SR GLBL NT 25 | ||
| 50,000 CME GROUP INC SR GLBL | ||
| 100,000 CHEVRON CORP GLBL NT 2 | 100,691 | 101,055 |
| 50,000 JPMORGAN CHASE SR NT 2 | 49,125 | 49,679 |
| 50,000 TJX COS INC NEW SR GLB | 48,735 | 49,841 |
| 100,000 HOME DEPOT 4.90% 4/15/ | 102,882 | 102,963 |
| 100,000 UNITED HEALTH GR 4/15/ | 99,415 | 99,417 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 962 AT&T INC | 18,876 | 23,896 |
| 790 CISCO SYS INC | 21,196 | 60,854 |
| 177 ALPHABET INC CL | 6,287 | 55,401 |
| 353 CVS HEALTH CORP | 22,033 | 28,014 |
| 243 JOHNSON & JOHNSON | 18,685 | 50,289 |
| 244 APPLE INC | 3,974 | 66,334 |
| 140 MICROSOFT CORP | 3,885 | 67,707 |
| 1,470 KINDER MORGAN INC | 17,896 | 32,658 |
| 324 NEXTERA ENERGY INC | 7,882 | 26,011 |
| 186 PEPSICO INC | 19,338 | 26,695 |
| 438 WALMART INC | ||
| 74 VISA INC COM CL A | 4,955 | 25,953 |
| 268 TJX COMPANIES | ||
| 76 ADOBE SYSTEMS INC | 16,557 | 26,599 |
| 969 PFIZER INC | ||
| 708 VERIZON COMMUNICATIONS | 37,290 | 28,837 |
| 273 LAM RESEARCH CORP | 17,939 | 46,732 |
| 168 CBOE GLOBAL MKTS INC | ||
| 67 LOCKHEAD MARTIN CORP | 25,919 | 32,406 |
| 334 SCHLUMBERGER LTD | ||
| 159 MID-AMER APT CMNTYS | 17,758 | 22,087 |
| 11 AUTOZONE INC COM | ||
| 174 CME GROUP INC COM | 31,559 | 47,516 |
| 355 CITIGROUP INC COM | 16,030 | 41,425 |
| 226 DUKE ENERGY CORP | 23,582 | 26,489 |
| 739 EQT CORP COM | 31,633 | 39,610 |
| 141 INTERNATIONAL BUS MACHS | 18,602 | 41,766 |
| 77 JPMORGAN CHASE & CO COM | 8,299 | 24,811 |
| 319 NEWMONT CORP COM | 11,555 | 31,852 |
| 68 CHUBB LIMITED COM | 12,863 | 21,224 |
| 195 EOG | ||
| 218 HONEYWELL INTL INC | 41,205 | 42,530 |
| 248 AKAMAI TECHNOLOGIES | 26,171 | 21,638 |
| 167 AMAZON COM | 23,156 | 38,547 |
| 233 GILEAD SCIENCES | 17,306 | 28,598 |
| 1153 KENVUE INC | ||
| 394 MEDTRONIC PLC | 28,026 | 37,848 |
| 184 ASHLAND INC | ||
| 129 BIOGEN INC | 18,669 | 22,703 |
| 234 DELL TECHNOLOGIES INC | ||
| 189 KIMBERLY-CLARK CORP | 25,716 | 19,068 |
| 142 CHENIERE ENERGY INC | 21,956 | 27,603 |
| 196 3M COMPANY | 15,157 | 31,380 |
| 150 PALANTIR TECH | 4,672 | 26,663 |
| 236 PHILIP MORRIS | 22,373 | 37,854 |
| 358 SOUTHERN CO | 31,390 | 31,218 |
| 341 SOLVENTUM CORP | 20,392 | 27,021 |
| 244 TWILIO INC | 14,294 | 34,707 |
| 362 UBER TECHNOLOGIES | 25,146 | 29,579 |
| 172 UNION PAC CORP | 39,413 | 39,787 |
| 77 ACCENTURE PLC | 26,675 | 20,659 |
| 100 BECTON DICKINSON & CO | 17,974 | 19,407 |
| 45 COINBASE GLOBAL INC | 16,715 | 10,176 |
| 120 AIRBNB INC | 15,020 | 16,286 |
| 587 FREEPORT-MCMORAN INC | 22,186 | 29,814 |
| 86 MCDONALDS CORP | 26,705 | 26,284 |
| 37 META PLATFORMS INC | 23,426 | 24,423 |
| 204 NUCOR CORP | 26,670 | 33,274 |
| 551 SLB LIMITED | 18,520 | 21,147 |
| 54 SOLSTICE ADVANCED MATERIA | 2,554 | 2,623 |
| 141 VALERO ENERGY | 17,792 | 22,953 |
| 1,048 WEYERHAEUSER | 28,045 | 24,827 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12,084.568 DFA GLOBAL REAL EST | |||
| 21,637.212 GOLDMAN SACHS INFLA | |||
| 374.000 STATE ST CONSUMER D | AT COST | 29,252 | 44,659 |
| 14,447.591 ISHARES MSCI EAFE | AT COST | 206,087 | 279,561 |
| 10,104.710 DFA EMERGING MRKTS | AT COST | 221,976 | 293,845 |
| 10,613.385 GQG PTNR INTL OPPOR | AT COST | 186,118 | 240,056 |
| 41.000 INVESCO QQQ TR SER | AT COST | 15,309 | 25,187 |
| 37,764.474 DFA COMMDTY STRG | AT COST | 175,852 | 175,605 |
| 4,866.162 INVESCO MAIN ST SMA | AT COST | 95,542 | 109,781 |
| 5,267.467 DFA INTER TERM EXTN | AT COST | 48,643 | 51,621 |
| 3,064.000 JPMORGAN ETF TR MBS | AT COST | 150,399 | 156,448 |
| 9,317.635 VANGUARD ST INVST G | AT COST | 95,564 | 98,022 |
| 5,036.165 MFS SER MIDCAP GRWT | AT COST | 155,511 | 143,229 |
| 546.000 STATE ST SPDR S&P R | AT COST | 32,988 | 35,386 |
| 96.000 STATE ST REAL ESTAT | AT COST | 4,068 | 3,874 |
| 4,434.783 FEDERATED TOT RET U | AT COST | 50,000 | 50,652 |
| 18,971.502 PIMCO INVT MGMT BD | AT COST | 149,677 | 148,737 |
| Description | Amount |
|---|---|
| MUTUAL FUND AJUSTMENT | 9 |
| LT WASH SALE | 355 |
| ROUNDING | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 398 | 398 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,404 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,720 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,289 | 1,289 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 616 | 616 | 0 |