| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,710 | 5,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTERNATIONAL FINANCE | 0 | 0 |
| VERIZON COMMUNICATIONS INC | 5,170 | 5,016 |
| CVS HEALTH CORP | 6,177 | 6,021 |
| WELLS FARGO & CO | 5,010 | 4,968 |
| CITIGROUP INC FXD | 5,005 | 4,969 |
| COMCAST CORP | 5,176 | 5,027 |
| JP MORGAN CHASE & CO | 6,959 | 7,022 |
| GOLDMAN SACHS GROUP INC | 0 | 0 |
| BANK OF AMERICA CORP | 5,153 | 4,760 |
| WILLIAMS COS INC | 4,456 | 4,571 |
| AMAZON.COM INC | 4,963 | 4,522 |
| AT&T INC | 4,236 | 4,275 |
| ABBVIE INC | 5,061 | 5,143 |
| UNITEDHEALTH GROUP INC | 6,203 | 6,154 |
| GOLDMAN SACHS GROUP INC | 5,023 | 4,974 |
| ENTERPRISE PRODUCTS OPERATING | 5,620 | 5,302 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES | 4,936 | 7,861 |
| AERCAP HOLDINGS N.V. | 4,489 | 5,312 |
| AIR LIQUIDE ADR | 9,108 | 11,143 |
| ALCON INC | 10,365 | 8,669 |
| ALIBABA GROUP HLDG LTD | 1,076 | 2,191 |
| AMERICA MOVIL SAB DE CV ADR | 1,369 | 2,088 |
| ANHUI CONCH CEMENT ADR | 2,846 | 1,603 |
| ARCOS DORADOS HLDGS INC CL-A | 1,472 | 1,505 |
| ARISTA NETWORKS INC | 5,303 | 6,521 |
| ASE TECHNOLOGY HLDG CO LTD ADR | 2,687 | 5,313 |
| ASM INTERNATIONAL NV ADR | 4,208 | 4,388 |
| ASML HOLDING NV NY REG NEW | 4,211 | 15,451 |
| ASMPT LIMITED UNSPONSORD ADR | 1,316 | 1,384 |
| ASTRAZENECA PLC ADR | 8,294 | 19,213 |
| B&M EUROPEAN VALUE RET SA ADR | 0 | 0 |
| BANCO DO BRASIL SA SPON ADR | 2,025 | 2,192 |
| BB SEGURIDADE PARTICIPACOES | 1,859 | 2,322 |
| BBB FOODS INC CLASS A | 0 | 0 |
| BE SEMICONDUCTOR IND NV | 2,632 | 5,929 |
| BEIERSDORF AG UNSPONS ADR | 7,133 | 6,778 |
| BIDVEST GROUP LTD SPONS ADR | 1,079 | 1,442 |
| BNP PARIBAS SP ADR REPSTG | 4,217 | 4,792 |
| BRUNELLO CUCINELLI S PA ADR | 4,490 | 5,780 |
| CELLEBRITE DI LTD | 1,748 | 1,965 |
| CEMEX SAB DE CV | 0 | 0 |
| CHINA CONSTRUCTION BANK CORP | 2,923 | 3,498 |
| CHINA MERCHANTS BK CO LTD UNSP | 2,420 | 3,392 |
| CSL LTD | 0 | 0 |
| DEUTSCHE BOERSE AG UNSPON ADR | 7,015 | 9,668 |
| DIPLOMA PLC ADR (DPMAY) | 6,352 | 10,295 |
| DISCO CORP ADR (DSCSY) | 0 | 0 |
| E.ON SE | 9,698 | 13,029 |
| ENGIE BRASIL ENERGIA SAADR | 1,481 | 1,483 |
| FERRARI | 7,753 | 10,333 |
| FLUTTER ENTERTAINMENT | 3,839 | 4,348 |
| FREEE K K COM STK | 2,676 | 2,433 |
| GLOBANT S.A | 5,724 | 1,905 |
| GREEK ORGANISATION OF FOOTBALL | 929 | 1,335 |
| GRUPO FINANCIERO BANORTE SAB | 1,429 | 2,239 |
| HEMNET GROUP AB ADR | 0 | 0 |
| HENGAN INTL GROUP CO LTD ADR | 0 | 0 |
| HIMAX TECHNOLOGIES, INC. | 2,250 | 1,532 |
| HONG KONG EXCHANGES & CLEARING | 2,456 | 4,046 |
| HOYA CORP SPONS ADR(HOCPY) | 9,868 | 12,801 |
| ICICI BANK LTD | 5,599 | 5,096 |
| ICON PLC | 4,960 | 4,268 |
| INFOSYS LIMITED ADR | 2,858 | 3,421 |
| JAPAN EXCHANGE GROUP INC | 6,665 | 6,694 |
| JD COM INC SPON ADR CL A | 0 | 0 |
| KANZHUN LIMITED SPONSORED | 1,727 | 1,648 |
| KASIKORNBANK PUB CO LTD UNSPON | 1,051 | 1,718 |
| KB FINANCIAL GRP INC SONS ADR | 1,635 | 3,077 |
| KEYENCE CORP | 0 | 0 |
| KIMBERLY CLARK SPON ADR | 1,649 | 2,072 |
| KT CORP SPON ADR | 1,522 | 2,068 |
| LENOVO GROUP LTD SPONS ADR | 1,344 | 1,734 |
| LIFE HEALTHCARE GRP HLDGS LTD | 1,277 | 1,092 |
| LONZA GROUP AG ZUERICH ADR | 4,831 | 11,065 |
| M&A RESEARCH INSTITUTE HOLDING | 0 | 0 |
| MAREX GROUP PLC | 3,050 | 2,915 |
| MASTERCARD INC CL A | 5,902 | 16,175 |
| MERCADOLIBRE | 9,356 | 15,022 |
| MICRON TECH INC | 3,390 | 4,422 |
| MOBILE TELESYSTEMS PJSC | 1,534 | 1,534 |
| MOL HUNGRIN OL AND GAS PLC | 1,308 | 1,623 |
| MTU AERO ENGINES AG | 4,669 | 4,700 |
| NEDBANK GRP LTD SPON ADR | 1,114 | 2,169 |
| NETEASE.COM INC | 1,252 | 1,866 |
| NOMURA RESH INST LTD ADR | 5,001 | 7,375 |
| NOVO NORDISK A/S ADR | 0 | 0 |
| NU HLDGS LTD ORD SHS CL A (NU) | 3,283 | 5,775 |
| PETROLEO BRASILEIRO SA | 1,249 | 1,339 |
| PING AN INSURANCE ADR | 3,332 | 3,064 |
| PJSC GAZPROM SPON ADR | 1,158 | 1,158 |
| PJSC LUKOIL SPONSORED ADR | 1,356 | 1,356 |
| PT ASTRA INTERNATIONAL TBK ADR | 2,104 | 2,001 |
| PT BK MANDIRI PERSERO TBK UNSP | 1,612 | 1,909 |
| PT TELEKOMUNIKASI INDONESIA | 2,179 | 2,231 |
| PT UNITED TRACTORS ADR | 1,770 | 1,587 |
| ROLLS ROYCE HOLDINGS PLC | 8,418 | 8,817 |
| SANLAM LTD ADR | 1,934 | 2,758 |
| SBERBANK RUSSIA | 1,482 | 1,482 |
| SEA LIMITED ADR | 4,924 | 9,165 |
| SHINHAN FINANCIAL GROUP CO LTD | 2,257 | 3,388 |
| SHOPIFYINC | 2,725 | 5,842 |
| SILICON MOTION TECH CORP ADR | 1,660 | 2,776 |
| SINOPHARM GROUP CO LTD ADR | 2,156 | 2,198 |
| SLB LIMITED | 1,877 | 1,840 |
| SOCIEDAD QUIMICA Y MINERA ADS | 0 | 0 |
| STANDARD BANK GROUP LTD SPON | 1,201 | 2,121 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 6,690 | 44,064 |
| TECK RESOURCES LTD | 0 | 0 |
| TENCENT HLDGS LTD UNSPON ADR | 19,479 | 29,166 |
| TERNIUM S.A. ADR | 1,529 | 1,484 |
| THALES USDPONSORD ADR | 4,572 | 4,095 |
| TINGYI CAYMAN ISLANDS HLDGS CO | 1,096 | 1,027 |
| UNILEVER PLC (NEW) ADS | 1,842 | 1,962 |
| VALE S.A | 2,163 | 2,384 |
| VEND MARKETPLACES ASA ADR | 10,041 | 9,508 |
| VIBRA ENERGIA SA ADR | 1,622 | 2,145 |
| VODACOM GROUP LIMITED | 2,022 | 1,834 |
| WISE PLC ADR | 1,061 | 1,027 |
| WOLTERS KLUWER NV SPON ADR | 3,635 | 3,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 294,856 | 392,193 | |
| ISHARES CORE MSCI EMERGING | 92,382 | 108,493 | |
| ISHARES CORE S&P SMALL CAP | 200,149 | 318,958 | |
| ISHARES CORE S&P U.S. GROWTH | 155,370 | 469,896 | |
| ISHARES CORE S&P U.S. VALUE | 254,425 | 466,865 | |
| ISHARES CORE U.S. AGGREGATE | 355,499 | 327,606 | |
| ISHARES S&P MIDCAP 400 INDEX | 177,823 | 307,890 | |
| STATE STREET SPDR BLOOMBERG (B | 183,467 | 183,308 | |
| STATE STREET SPDR BLOOMBERG (J | 244,622 | 218,917 | |
| FED NATL MTG ASSN | 0 | 0 | |
| FEDERAL NTL MTG ASSN PL MA4438 | 3,660 | 3,667 | |
| FEDERAL NTL MTG ASSN PL MA4512 | 1,938 | 1,936 | |
| FHLMC 30 YR GOLD RA6815 | 6,003 | 5,692 | |
| FED NTL MTG ASSN POOL FS4377 | 11,478 | 11,309 | |
| FED NTL MTG ASSN POOL MA4600 | 8,475 | 8,568 | |
| FED NTL MTG ASSN POOL FS6943 | 2,231 | 2,327 | |
| FED NTL MTG ASSN POOL MA4656 | 0 | 0 | |
| FED NTL MTG ASSN POOL MA4732 | 3,717 | 3,821 | |
| FHLMC 30 YR GOLD SD8267 | 3,904 | 3,951 | |
| FED NTL MTG ASSN POOL MA5071 | 4,065 | 4,154 | |
| FHLMC 30 YR GOLD SD8340 | 0 | 0 | |
| BLACKROCK HI YIELD BD | 235,489 | 219,367 | |
| WA SMASH SRS CR PLS COMPLETION | 127,944 | 94,436 | |
| WESTERN ASSET SMASH SERIES C | 33,876 | 33,170 | |
| WESTERN ASSET SMASH SERIES M | 54,815 | 43,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 1,363 | 1,615 | 1,615 |
| DIVIDEND RECEIVABLE | 1,256 | 1,240 | 1,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,270 | 33,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 2,358 | 2,358 | ||
| EXCISE TAX EXPENSE | 2,000 |