| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,785 | 2,044 | 1,741 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 255,842 | 255,842 |
| ABBVIE INC COM | 320,800 | 320,800 |
| ACCENTURE PLC IRELAND CL A | 0 | 0 |
| ADOBE INC. (DELAWARE) | 0 | 0 |
| ADVANCED MICRO DEVICES INC | 0 | 0 |
| AECOM | 273,597 | 273,597 |
| ALPHABET INC CL C | 940,459 | 940,459 |
| AMAZON.COM INC | 333,997 | 333,997 |
| AMERIPRISE FINANCIAL INC | 286,849 | 286,849 |
| APPLE INC | 381,420 | 381,420 |
| APPLIED MATERIALS INC | 480,314 | 480,314 |
| ASML HLDG NV SPON ADR | 438,643 | 438,643 |
| BANK OF AMER CORP | 392,095 | 392,095 |
| BROADCOM INC | 1,073,602 | 1,073,602 |
| CISCO SYSTEMS INC | 359,268 | 359,268 |
| COCA COLA CO COM | 257,758 | 257,758 |
| COLGATE PALMOLIVE CO | 225,602 | 225,602 |
| CONOCOPHILLIPS | 0 | 0 |
| CROWDSTRIKE HLDGS INC CL A | 334,695 | 334,695 |
| D R HORTON INC | 306,784 | 306,784 |
| DANAHER CORP | 0 | 0 |
| DEXCOM INC | 269,927 | 269,927 |
| EATON CORP PLC | 315,325 | 315,325 |
| EMERSON ELECTRIC CO | 351,575 | 351,575 |
| EXXON MOBIL CORP | 300,008 | 300,008 |
| GOLDMAN SACHS GROUP INC | 473,781 | 473,781 |
| HOME DEPOT INC | 0 | 0 |
| HONEYWELL INTL INC | 264,347 | 264,347 |
| INTEL CORP | 485,825 | 485,825 |
| INTERCONTINENTALEXCHANGE GROUP | 268,206 | 268,206 |
| INTUITIVE SURGICAL INC | 304,702 | 304,702 |
| JOHNSON CTLS INTL PLC | 418,407 | 418,407 |
| KINDER MORGAN INC | 274,570 | 274,570 |
| MASTERCARD INC CL A | 296,287 | 296,287 |
| MERCK & CO INC COM | 0 | 0 |
| META PLATFORMS INC CL A | 322,784 | 322,784 |
| MICRON TECHNOLOGY INC | 2,709,397 | 2,709,397 |
| MICROSOFT CORP | 339,985 | 339,985 |
| MONDELEZ INTL INC | 0 | 0 |
| NORFOLK STHN CORP | 0 | 0 |
| NVIDIA CORP | 839,623 | 839,623 |
| ORACLE CORP | 683,939 | 683,939 |
| PALO ALTO NETWORKS INC | 299,141 | 299,141 |
| QUALCOMM INC | 333,890 | 333,890 |
| RALPH LAUREN CORP CL A | 456,864 | 456,864 |
| SALESFORCE, INC. | 271,268 | 271,268 |
| SERVICENOW INC | 261,189 | 261,189 |
| SOLSTICE ADVANCED MATLS INC | 16,420 | 16,420 |
| STARBUCKS CORP | 0 | 0 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 963,939 | 963,939 |
| TAKE-TWO INTERACTIVE SOFTWRE | 325,414 | 325,414 |
| TENCENT HLDGS LTD ADR | 352,436 | 352,436 |
| TEXAS INSTRUMENTS | 287,993 | 287,993 |
| THERMO FISHER SCIENTIFIC INC | 339,558 | 339,558 |
| TJX COS INC NEW | 323,963 | 323,963 |
| UNITEDHEALTH GROUP INC | 151,520 | 151,520 |
| VERIZON COMMUNICATIONS INC | 243,932 | 243,932 |
| VISA INC CL A | 281,269 | 281,269 |
| WALMART INC | 336,792 | 336,792 |
| WELLS FARGO & CO NEW | 373,825 | 373,825 |
| YUM! BRANDS INC | 266,102 | 266,102 |
| DIMENSIONAL U.S. SMALL CAP ETF | 1,308,403 | 1,308,403 |
| INVESCO QQQ TRUST ETF | 0 | 0 |
| ISHARES CORE S&P SMALL-CAP ETF | 0 | 0 |
| ISHARES CORE MSCI EAFE ETF | 3,444,121 | 3,444,121 |
| ISHARES CORE MSCI EMERGING | 0 | 0 |
| VANGUARD SMALL CAP GROWTH ETF | 0 | 0 |
| VANGUARD SMALL-CAP VALUE ETF | 1,022,946 | 1,022,946 |
| VANGUARD FTSE EMERGING MARKETS ETF | 2,688,054 | 2,688,054 |
| VANGUARD FTSE DEVELOPED MKT | 1,360,284 | 1,360,284 |
| FT-PREFERRED SECUR & INC ETF | 359,736 | 359,736 |
| ISHARES 7-10 YEAR TREAS BOND | 2,571,895 | 2,571,895 |
| ISHARES CMBS ETF | 780,568 | 780,568 |
| ISHARES BROAD USD HIGH YIELD | 1,150,869 | 1,150,869 |
| JANUS HENDERSON MORTGAGE-BACKED SECURITIES | 1,033,736 | 1,033,736 |
| PIMCO 15+ YR US TIPS INDEX EXCHANGE-TRADED FD | 247,158 | 247,158 |
| SCHWAB US TIPS ETF | 336,238 | 336,238 |
| VANGUARD INTER TERM CORPORATEBD BOND ETF | 2,054,639 | 2,054,639 |
| VANGUARD EMERGING MARKETS BOND FUND CLASS ADMIRAL | 966,943 | 966,943 |
| BLACKROCK GLOBAL EQUITY MARKET NEUTRAL FUND CLASS I | 2,010,366 | 2,010,366 |
| CALAMOS MARKET NEUTRAL INCOME FUND CLASS I | 1,901,850 | 1,901,850 |
| CATALYST/MILLBURN HEDGE STRATEGY FUND CLASS I | 1,912,358 | 1,912,358 |
| JPMORGAN HEDGED EQUITY FUND CLASS I | 1,947,835 | 1,947,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Memorial Protection Corp | AT COST | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Fees | 11 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunded grant | 500,000 |
| Description | Amount |
|---|---|
| Unrealized gain/(loss) | 6,131,061 |
| Cost basis adjustment | 54,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 137,182 | 137,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 1,426 | 1,426 | ||
| Excise Tax | 88,541 | |||
| Ohio Attorney General | 200 | 200 |