| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990 PF PREPARATION | 1,150 | 1,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY SMALL CAP VALUE FUN | 8,165 | 7,105 |
| BAIRD AGGREGATE | 141,774 | 140,150 |
| BLACKROCK MID CAP GROWTH | 20,965 | 18,843 |
| ISHARES MSCI EAFE INTL INDEX FUND | 19,530 | 27,054 |
| DFA US SMALL CAP GROWTH | 8,279 | 8,458 |
| DFA INTL VALUE | 20,304 | 24,983 |
| FEDERATED HERMES | 20,227 | 19,298 |
| FIDELITY ADVISOR GRO OPP | 16,292 | 34,482 |
| FIDELITY MID CAP | 28,171 | 48,567 |
| FIDELITY EMERGING MKTS | 27,477 | 27,802 |
| ISHARES CORE US AGGREGATE BOND ETF | 28,998 | 28,765 |
| ISHARES CORE S&P SMALL CAP | 10,749 | 17,666 |
| ISHARES MSCI EMR MRK EX CHINA | ||
| JOHCM INTL | ||
| MFS MID CAP VALUE | 13,808 | 13,413 |
| MFS INTL GRW I | 24,721 | 26,114 |
| MFS LARGE CAP CALUE | ||
| PUTNAM LARGE CAP VALUE | 33,940 | 44,751 |
| VANGUARD HIGH YIELD DIVIDEND | 48,029 | 102,892 |
| VANGUARD GROWTH INDEX | 25,241 | 121,902 |
| WASATCH ULTRA GROWTH FUND |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENTS | ||||
| EXCISE TAX ON INVESTMENT INCOME | 93 |