| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,675 | 0 | 8,675 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ACCUMULATED INCOME | FORM 990-PF, PART XI, DISTRIBUTABLE AMOUNT DEDUCTION | PER ANNUAL ACCOUNTING FILED WITH THE CHANCERY COURT OF JONES COUNTY, MISSISSIPPI AND CONFIRMED BY COURT ORDER, INCOME REQUIRED TO BE ACCUMULATED WAS: DIVIDENDS $ 480,277ROYALTIES $ 245 -------TOTAL INCOME RECEIPTS $ 480,522 -------LEGAL FEES $ 3,750 REAL ESTATE TAXES 288 OTHER INCOME EXPENSES 151MANAGEMENT FEES 29,066TRUSTEE FEES 35,750 -------TOTAL INCOME DISBURSEMENTS $ 69,005 -------ACCUMULATED INCOME - DEDUCTION FROM DISTRIBUTABLE AMOUNT $ 411,517 ======= |
| RECONCILIATION OF CONTRIBUTIONS, GIFTS, GRANTS PAID | FORM 990-PF, PART I, LINE 25, RECONCILIATION OF CONTRIBUTIONS, GIFTS, ETC. | RECONCILIATION OF CONTRIBUTIONS, GIFTS, GRANTS PAID:EAST MS STATE HOSPITAL - 2024 UNDISTRIBUTED NET INCOME $324,823 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,491 | 1,127,610 |
| ABBVIE, INC. | 14,629 | 2,056,410 |
| APPLE INC | 48,522 | 67,965 |
| ARISTA NETWORKS INC | 58,425 | 104,824 |
| BROADCOM INC | 66,022 | 173,050 |
| COCA-COLA | 42,155 | 1,048,650 |
| COLGATE-PALMOLIVE | 15,681 | 790,200 |
| CONOCOPHILLIPS | 25,074 | 46,805 |
| EATON CORP | 27,839 | 191,106 |
| HONEYWELL / SOLSTICE | 14,873 | 62,171 |
| INTERNATIONAL BUSINESS MACHINES CORP | 56,730 | 118,484 |
| INVESCO S&P 500 GARP EFT | 364,640 | 455,440 |
| KLA CORP | 74,737 | 121,508 |
| MARATHON PETROLEUM CORP | 55,944 | 81,315 |
| MCDONALD'S | 32,340 | 122,252 |
| META PLATFORMS | 56,290 | 330,045 |
| MICROCHIP TECHNOLOGY | 32,273 | 114,696 |
| MICROSOFT CORP | 62,022 | 72,543 |
| NVIDIA CORP | 57,934 | 93,250 |
| NXP SEMICONDUCTORS NV | 53,469 | 43,412 |
| PAYCHEX | 55,500 | 112,180 |
| QUALCOMM INC | 50,885 | 42,763 |
| VANGUARD VALUE ETF | 519,855 | 668,465 |
| WASTE MANAGEMENT | 31,455 | 197,739 |
| W R BERKLEY CORP | 57,015 | 84,144 |
| FIRST TRUST MORNINGSTAR DIVIDEND LEADERS INDEX | 115,044 | 133,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANECK CLO ETF | AT COST | 105,569 | 105,620 |
| PIMCO INCOME FUND | AT COST | 100,000 | 101,290 |
| VANGUARD INTERMEDIATE TERM CORPORATE BOND | AT COST | 361,107 | 318,250 |
| VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 155,660 | 155,760 |
| ISHARES FLOATING RATE BOND ETF | AT COST | 251,693 | 254,300 |
| EATON VANCE STRATEGIC INCOME FUND | AT COST | 400,000 | 410,730 |
| ISHARES INTEREST RATE HEDGED HIGH YIELD BOND ETF | AT COST | 85,010 | 86,200 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 961,124 | 1,480,960 |
| PACER DEVELOPED MARKETS INTERNATIONAL CASH COWS | AT COST | 446,212 | 580,200 |
| WISDOM TREE TRUST - WISDOM TREE | AT COST | 244,969 | 314,820 |
| INVESCO S&P MIDCAP QUALITY ETF | AT COST | 205,126 | 204,840 |
| ISHARES GOLD TRUST | AT COST | 271,598 | 811,700 |
| PACER US CASH COWS 100 ETF | AT COST | 258,445 | 330,935 |
| VANGUARD MID-CAP | AT COST | 637,385 | 1,619,012 |
| VANGARD SMALL CAP GROWTH | AT COST | 898,101 | 1,510,550 |
| VANGARD SMALL CAP VALUE | AT COST | 239,460 | 317,685 |
| FIRST TRUST INSTITUTIONAL PREFERRED | AT COST | 356,689 | 387,800 |
| JPMORGAN ULTRA-SHORT INCOME ETF | AT COST | 253,514 | 252,950 |
| JPMORGAN ULTRA-SHORT MUNICIPAL INCOME | AT COST | 126,525 | 127,350 |
| JPMORGAN INCOME ETF | AT COST | 227,010 | 231,450 |
| WISDOM TREE FLOATING RATE TREASURY FUND | AT COST | 301,440 | 301,920 |
| FIDELITY TOTAL BOND ETF | AT COST | 196,494 | 197,972 |
| EATON VANCE TOTAL RETURN BOND ETF | AT COST | 204,840 | 206,000 |
| VIRTUS SEIX SENIOR LOAN ETF | AT COST | 352,350 | 350,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,500 | 0 | 7,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIFFERENCE IN INCOME/EXPENSE RECOGNITION AND POSTING DATE TO ACCOUNT | -6,325 | 3,416 | 3,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 777 | 777 | 0 | |
| INVESTMENT EXPENSES | 1,605 | 1,605 | 0 | |
| EXPENSES - OIL & GAS ROYALTIES | 127 | 127 | 0 | |
| INVESTMENT FEES ALLOCATED TO TAX-EXEMPT INCOME | 0 | -2,280 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 452 | 452 | 452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE PROPERTY TAX | 288 | 288 | 0 | |
| FOREIGN TAX | 9,571 | 9,571 | 0 | |
| SEVERANCE TAX - OIL & GAS ROYALTIES | 21 | 21 | 0 | |
| EXCISE TAX | 13,219 | 0 | 0 |