| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 662,827 | 1,206,179 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 63,583 | 76,895 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 32,248 | 34,869 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 60,873 | 78,975 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 121,906 | 152,644 |
| 256210105 DODGE & COX INCOME F | AT COST | 259,374 | 264,431 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 52,939 | 63,568 |
| 46429B267 ISHARES U S TREASURY | AT COST | 171,269 | 172,020 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 35,895 | 48,870 |
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 35,014 | 38,093 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 37,551 | 36,700 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 49,072 | 57,509 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 137,385 | 137,385 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 96,161 | 95,619 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 144,648 | 148,104 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 76,813 | 70,460 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 114,571 | 128,999 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 70,543 | 66,604 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 217,519 | 219,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX CANAL DRIVE, VACANT | 1 | 1 | 73,000 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT AND ROYALTY EXPENSES | 1,824 | 1,824 | 0 | |
| CLASS ACTION FILING FEES | 48 | 48 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 883 | 883 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,629 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 469 | 469 | 0 |