| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 8,474 | 34,247 |
| 464287226 ISHARES CORE US AGGR | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 557492485 MADISON MID CAP FUND | |||
| 78467Y107 SPDR MIDCAP TRUST SE | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 14949P208 CAUSEWAY CAP MGMT TR | |||
| 256210105 DODGE & COX INCOME F | AT COST | 7,519 | 7,682 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 1,142 | 1,038 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,292 | 2,274 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 1,322 | 1,667 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 4,116 | 4,082 |
| 057071813 BAIRD MIDCAP INST | AT COST | 1,371 | 1,156 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 2,727 | 2,691 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,066 | 4,441 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 4,668 | 4,476 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 1,379 | 1,318 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 2,321 | 2,080 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 2,047 | 1,854 |
| 46429B267 ISHARES U S TREASURY | AT COST | 5,036 | 4,973 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 3,677 | 3,712 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 2,059 | 1,904 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 1,141 | 1,050 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 6,403 | 6,341 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 2,295 | 2,216 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 16 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 587 | 0 | 587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 54 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |