| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 223,726 | 572,610 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 28,387 | 36,678 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,647 | 16,784 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 29,202 | 37,367 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 57,145 | 71,806 |
| 256210105 DODGE & COX INCOME F | AT COST | 122,826 | 125,701 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 26,333 | 30,186 |
| 46429B267 ISHARES U S TREASURY | AT COST | 80,705 | 80,979 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,207 | 23,484 |
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 16,401 | 17,843 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 17,910 | 17,504 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 23,081 | 27,050 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 66,019 | 66,019 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 44,250 | 44,010 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 69,095 | 70,746 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 36,564 | 33,540 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 54,363 | 61,283 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 33,729 | 31,846 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 102,516 | 103,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,392 | 5,392 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 23 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 420 | 420 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 291 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 223 | 223 | 0 |