| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,010,148 | 1,510,978 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 130,805 | 185,451 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 38,003 | 39,216 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 90,492 | 154,624 |
| 779562206 T ROWE PR NEW HORIZO | |||
| 464287309 ISHARE S&P 500 GROWT | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 75,852 | 127,514 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 66,503 | 64,823 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 76,012 | 91,669 |
| 057071813 BAIRD MIDCAP INST | AT COST | 66,515 | 53,313 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 240,000 | 237,160 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 75,026 | 101,497 |
| 256210105 DODGE & COX INCOME F | AT COST | 249,622 | 255,589 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 134,207 | 137,873 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 95,015 | 116,208 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 66,502 | 72,349 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 47,513 | 53,272 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 152,011 | 150,919 |
| 46429B267 ISHARES U S TREASURY | AT COST | 171,400 | 175,704 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 94,381 | 107,437 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 38,255 | 40,885 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 76,013 | 89,525 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 76,012 | 81,168 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 228,030 | 233,882 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,097 | 1,097 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,365 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,271 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 686 | 686 | 0 |