| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 57,519 | 97,761 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,032,881 | 1,855,502 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 42,260 | 75,124 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 50,767 | 53,532 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 90,097 | 121,455 |
| 256210105 DODGE & COX INCOME F | AT COST | 387,218 | 406,668 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 93,799 | 118,256 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 187,501 | 234,780 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 263,474 | 264,557 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 54,065 | 58,818 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 57,650 | 56,344 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 75,450 | 88,424 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 211,325 | 211,325 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 147,849 | 147,017 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 221,939 | 227,242 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 118,140 | 108,368 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 176,237 | 198,447 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 108,488 | 102,430 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 334,521 | 337,228 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,357 | 1,357 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,225 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,630 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 721 | 721 | 0 |