| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,650 | 825 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 11,673 | 18,513 |
| ALPHABET INC CLASS A | 24,317 | 88,579 |
| AMERICAN EUROPACIFIC GROWTH | 7,500 | 8,797 |
| AMERICAN HOMES 4 RENT | 20,008 | 16,532 |
| ARAMARK HOLDINGS CORP COM USD0.01 | 33,940 | 45,154 |
| AUTOZONE INC NEV | 28,435 | 54,264 |
| BJS WHSL CLUB HLDGS INC | 26,572 | 40,514 |
| CACI INTL INC CL A | 12,266 | 21,845 |
| CHEVRON CORP | 20,286 | 21,947 |
| FIDELITY INTERNATIONAL SMALL CAP | 15,720 | 20,129 |
| INTERCONTINENTAL EX | 66,485 | 75,797 |
| INTUIT INC | 34,112 | 56,306 |
| INTUITIVE SURGICAL INC | 9,163 | 14,159 |
| ISHARES TRUST CORE MSCI TOTAL INTL STK E | 16,023 | 21,922 |
| JACOBS ENGR GROUP INC | 10,431 | 18,544 |
| JPMORGAN CHASE & CO | 86,525 | 227,487 |
| KKR & CO LP | 20,539 | 43,216 |
| LINDE PLC | 18,069 | 19,188 |
| LOWES COMPANIES | 10,629 | 19,775 |
| MASTERCARD INC | 120,782 | 224,356 |
| MCKESSON CORP | 25,755 | 50,858 |
| MERCK & CO INC | 22,206 | 24,736 |
| MICROSOFT CORP | 30,157 | 85,601 |
| MOODY'S CORP | 44,881 | 81,736 |
| NORTHROP GRUMMAN CORP | 10,606 | 20,528 |
| PEPSICO INC | 22,374 | 22,676 |
| PNC FINANCIAL SERVICES GROUP | 14,683 | 26,717 |
| PROCTOR & GAMBLE CO | 19,727 | 21,497 |
| SERVICE NOW INC | 23,455 | 42,127 |
| SUNCOR ENERGY COM | 12,978 | 21,515 |
| TJX COMPANIES INC | 32,502 | 69,893 |
| TOUCHSTONE SANDS CAP EMERG MRKTS GROWTH INST | 20,020 | 20,316 |
| TWEEDY BROWNE GLOBAL VALUE | 19,320 | 20,135 |
| UNITED RENTALS INC | 26,950 | 61,508 |
| UNITEDHEALTH GROUP | 12,928 | 16,175 |
| VERTEX PHARMACEUTICALS INC | 36,438 | 57,577 |
| AMAZON.COM INC | 49,644 | 60,475 |
| AMENTUM HOLDINGS INC COM | 92 | 232 |
| PALO ALTO NETWORKS INC | 11,377 | 12,894 |
| QUALCOMM INC | 20,908 | 22,237 |
| TRANSDIGM GROUP | 14,920 | 17,288 |
| CAPITAL ONE FINL CORP | 39,203 | 71,496 |
| KLA CORP | 18,730 | 30,377 |
| THERMO FISHER SCIENTIFIC | 17,746 | 23,178 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHOONER WHARF ASSOCIATES | AT COST | 670,462 | 670,462 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 437,992 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHECK FEE | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1231 GAIN - SCHOONER WHARF ASSOCIATES | 18,987 | 18,987 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 6,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 12,997 | 12,997 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 451 | 451 | 0 | |
| IRS PAYMENT | 254 | 0 | 0 |