| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Vanguard Dev Mkt Indx | 2015-12 | Purchase | 2025-12 | 12192025 | 152,000 | 112,004 | Cost | 39,996 | ||
| Vanguard Emerg Stk Indx | 2013-08 | Purchase | 2025-11 | 11102025 | 45,000 | 35,776 | Cost | 9,224 | ||
| Vanguard Total Bond Mkt | 2015-12 | Purchase | 2025-12 | 12192025 | 324,000 | 342,166 | Cost | -18,166 | ||
| Vanguard Small Cap Indx | 2015-12 | Purchase | 2025-09 | 09042025 | 44,000 | 27,068 | Cost | 16,932 | ||
| Vanguard Large Cap Indx | 2015-12 | Purchase | 2025-12 | 12192025 | 182,000 | 80,719 | Cost | 101,281 | ||
| Vanguard Mid Cap Indx | 2015-12 | Purchase | 2025-05 | 05132025 | 31,000 | 17,490 | Cost | 13,510 | ||
| Vanguard Real Estate Indx | 2015-12 | Purchase | 2025-03 | 03102025 | 15,000 | 12,512 | Cost | 2,488 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Total Bond Market Index Fund | 2,577,883 | 2,430,937 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Developed Markets Index Fund | 427,950 | 653,079 |
| Vanguard Emerging Markets Stock Index Fund | 244,250 | 332,254 |
| Vanguard Large Cap Index Fund | 537,001 | 1,298,986 |
| Vanguard Mid Cap Index Fund | 353,143 | 655,751 |
| Vanguard Real Estate Index Fund | 274,768 | 308,871 |
| Vanguard Small Cap Index Fund | 381,193 | 656,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 210 | 210 | ||
| Other Fees | 28 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Income Tax | 10,306 | 10,306 |