| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 41,381 | 74,658 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,658 | 3,078 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,462 | 4,800 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,042 | 2,207 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,864 | 4,926 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,590 | 9,531 |
| 256210105 DODGE & COX INCOME F | AT COST | 16,071 | 16,415 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,486 | 3,967 |
| 46429B267 ISHARES U S TREASURY | AT COST | 10,658 | 10,684 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,145 | 2,334 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,319 | 2,266 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 3,039 | 3,561 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 8,712 | 8,712 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 5,783 | 5,752 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 9,785 | 10,019 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 4,762 | 4,368 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 7,143 | 8,083 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 4,393 | 4,147 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 13,520 | 13,632 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 30 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |