| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,947 | 10,980 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 113,737 | 212,331 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 23,095 | 22,630 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 27,840 | 27,044 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,868 | 15,279 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 592905749 TCW METROPOLITAN WES | AT COST | 9,251 | 9,061 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,158 | 14,929 |
| 256210105 DODGE & COX INCOME F | AT COST | 35,185 | 36,403 |
| 46429B267 ISHARES U S TREASURY | AT COST | 29,778 | 29,817 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 7,399 | 7,576 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 45,791 | 45,163 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 8,958 | 9,010 |
| 42588P809 HENNESSY FOCUS FUND | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 6,752 | 8,409 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 8,792 | 8,127 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 8,797 | 9,087 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 9,035 | 10,532 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 24,098 | 26,048 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 28,076 | 28,888 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 14,041 | 12,532 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 21,898 | 24,909 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 12,066 | 11,468 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 101 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 150 | 150 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 281 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 435 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |