| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M855 BNY MELLON EMERGING | |||
| 780082AD5 ROYAL BANK OF CANADA | |||
| 026874784 AMERICAN INTERNATION | AT COST | 9,841 | 32,509 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 30,641 | 51,827 |
| 05569M509 BNY MELLON MID CAP S | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 41,905 | 136,299 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 151,205 | 492,809 |
| 87938WAT0 TELEFONICA EMISIONES | |||
| 929089100 VOYA FINANCIAL INC | AT COST | 38,519 | 55,123 |
| 023135106 AMAZON COM INC | AT COST | 113,898 | 330,996 |
| 037833100 APPLE INC | AT COST | 144,645 | 398,819 |
| 05569M301 BNY MELLON INCOME ST | |||
| 53944YAB9 LLOYDS BANKING GROUP | |||
| 00774MAG0 AERCAP | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 335,000 | 386,801 |
| 482480AG5 K L A-TENCOR CORP | AT COST | 59,355 | 55,125 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 388,135 | 595,386 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 56,050 | 56,109 |
| 12572Q105 CME GROUP INC | AT COST | 28,701 | 44,239 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 115,682 | 120,923 |
| 26078JAD2 DOWDUPONT INC | |||
| 337738AU2 FISERV INC | AT COST | 61,761 | 58,185 |
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 62,278 | 56,123 |
| 11134LAR0 BROADCOM CRP / CAYM | |||
| 25470DAR0 DISCOVERY COMMUNICAT | |||
| 713448EZ7 PEPSICO INC 1.625% 5 | AT COST | 56,966 | 54,341 |
| 874060AW6 TAKEDA PHARMACEUTICA | AT COST | 65,459 | 56,284 |
| 00206RHJ4 A T & T INC | AT COST | 68,768 | 60,313 |
| 031162CT5 AMGEN INC | AT COST | 54,895 | 53,955 |
| 20030NCA7 COMCAST CORP | |||
| 00287YBF5 ABBVIE INC | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 3,239 | 50,985 |
| 501044DQ1 KROGER CO | AT COST | 59,219 | 57,272 |
| 24422EVR7 JOHN DEERE CAPITAL C | |||
| 05971KAG4 BANCO SANTANDER S.A. | AT COST | 62,236 | 59,089 |
| 22550L2G5 CREDIT SUISSE NEW YO | |||
| 00206R102 AT&T INC | AT COST | 20,437 | 32,789 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 278,090 | 363,400 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 38,612 | 65,741 |
| 020002101 ALLSTATE CORP COM | |||
| 78468R622 S P D R BBG BARC HIG | AT COST | 111,079 | 116,652 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 160,000 | 218,751 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 115,148 | 115,948 |
| 09260B382 BLACKROCK STRAT INC | AT COST | 59,743 | 63,787 |
| 9AA015980 INTELLECTUAL PROPERT | AT COST | 4,301,000 | 3,750,000 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 60,000 | 83,962 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 02079K107 ALPHABET INC-CL C | AT COST | 160,793 | 423,944 |
| 031100100 AMETEK INC NEW | AT COST | 54,079 | 69,395 |
| 038222105 APPLIED MATERIALS IN | AT COST | 27,400 | 50,370 |
| 04273WAC5 ARROW ELECTRONICS IN | |||
| 04621X108 ASSURANT INC | AT COST | 70,061 | 79,240 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 30,000 | 30,111 |
| 06738ECD5 BARCLAYS PLC 7.385% | AT COST | 57,953 | 58,126 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 107,766 | 158,837 |
| 09073M104 BIO-TECHNE CORP | |||
| 097023DC6 BOEING CO | AT COST | 55,115 | 57,635 |
| 10373QBT6 B P CAP MARKETS AMER | AT COST | 55,816 | 59,200 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 28,649 | 43,296 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 80,719 | 121,707 |
| 172967PA3 CITIGROUP INC | AT COST | 51,941 | 54,439 |
| 20825C104 CONOCOPHILLIPS | |||
| 21037T109 CONSTELLATION ENERGY | AT COST | 18,371 | 71,007 |
| 21688AAY8 COOPERAT RABOBANK UA | AT COST | 35,428 | 35,445 |
| 22160N109 COSTAR GROUP INC | AT COST | 53,429 | 41,689 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 60,000 | 83,244 |
| 235851102 DANAHER CORP COMMON | |||
| 25160PAH0 DEUTSCHE BANK NY | AT COST | 55,546 | 59,007 |
| 254687106 WALT DISNEY CO/THE | AT COST | 61,805 | 74,974 |
| 25746U109 DOMINION ENERGY INC | AT COST | 44,169 | 54,489 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 55,223 | 69,582 |
| 37045V100 GENERAL MOTORS CO | |||
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 49,922 | 128,334 |
| 38141GZM9 GOLDMAN SACHS GROUP | AT COST | 51,516 | 55,274 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 21,830 | 90,824 |
| 443573100 HUBSPOT INC | AT COST | 48,933 | 36,920 |
| 452327109 ILLUMINA INC | AT COST | 45,242 | 39,873 |
| 45687V106 INGERSOLL RAND INC | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 212,542 | 246,369 |
| 46647PBD7 J P MORGAN CHASE BAN | AT COST | 56,382 | 59,096 |
| 49177J102 KENVUE INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 22,344 | 30,900 |
| 62954HAV0 N X P BV/NXP FDG/NXP | AT COST | 52,505 | 55,090 |
| 651639106 NEWMONT CORPORATION | AT COST | 22,453 | 49,925 |
| 67066G104 NVIDIA CORP | AT COST | 89,120 | 657,786 |
| 716973AD4 PFIZER INVESTMENT EN | AT COST | 52,340 | 56,086 |
| 759916109 REPLIGEN CORP | AT COST | 36,822 | 41,457 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 780097BA8 ROYAL BANK OF SCOTLA | |||
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 41,403 | 53,981 |
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 43,473 | 47,992 |
| G25508105 CRH PLC | AT COST | 29,490 | 67,392 |
| G5960L103 MEDTRONIC PLC | AT COST | 100,160 | 111,430 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 76,966 | 111,650 |
| 06051GMA4 BANK OF AMERICA CORP | AT COST | 55,588 | 57,295 |
| 06368LWU6 BANK OF MONTREAL | AT COST | 56,906 | 57,343 |
| 071813109 BAXTER INTL INC COM | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 34,148 | 33,982 |
| 126650DT4 CVS HEALTH CORP | AT COST | 54,993 | 56,505 |
| 17275RBR2 CISCO SYSTEMS INC | AT COST | 55,443 | 56,453 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 41,706 | 44,197 |
| 26884L109 E Q T CORP | AT COST | 40,923 | 60,568 |
| 320517105 FIRST HORIZON NATL C | AT COST | 27,653 | 46,844 |
| 36828A101 GE VERNOVA LLC | AT COST | 9,836 | 36,600 |
| 37045XER3 GENERAL MOTORS FINL | AT COST | 55,403 | 57,850 |
| 375558103 GILEAD SCIENCES INC | AT COST | 64,676 | 79,167 |
| 404280DV8 H S B C HOLDINGS PLC | AT COST | 57,600 | 59,814 |
| 443510607 HUBBELL INC COM | AT COST | 90,359 | 106,142 |
| 458140CL2 INTEL CORP | AT COST | 54,247 | 55,692 |
| 460146103 INTERNATIONAL PAPER | AT COST | 42,079 | 35,451 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 25,809 | 39,079 |
| 464287507 ISHARES CORE S&P MID | AT COST | 240,664 | 277,200 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 303,276 | 371,702 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 66,329 | 92,181 |
| 504922105 LABCORP HOLDINGS INC | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 61747YFK6 MORGAN STANLEY | AT COST | 55,984 | 56,461 |
| 620076BN8 MOTOROLA SOLUTIONS I | AT COST | 54,243 | 55,660 |
| 64110L106 NETFLIX COM INC | AT COST | 33,092 | 48,755 |
| 681919106 OMNICOM GROUP INC | AT COST | 60,750 | 51,680 |
| 68389XAV7 ORACLE CORP | AT COST | 54,889 | 54,256 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 38,716 | 34,841 |
| 722304102 PINDUODUO INC-ADR | |||
| 86562MCR9 SUMITOMO MITSUI FINL | AT COST | 56,707 | 56,647 |
| 87264ABF1 T-MOBILE USA INC | AT COST | 57,530 | 59,003 |
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| 92343VEA8 VERIZON COMMUNICATIO | AT COST | 58,336 | 59,050 |
| 95000U2L6 WELLS FARGO & COMPAN | AT COST | 59,308 | 60,397 |
| G51502105 JOHNSON CTLS INTL PL | |||
| H01301128 ALCON INC | AT COST | 57,507 | 50,438 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 00287YBX6 ABBVIE INC 3.2% 11/2 | AT COST | 57,838 | 58,187 |
| 00774MBC8 AERCAP IRELAND CAP/G | AT COST | 56,624 | 56,946 |
| 05464C101 AXON ENTERPRISE INC | AT COST | 45,150 | 44,299 |
| 05613H308 B N Y MLN ENHNC DVD | AT COST | 105,565 | 117,251 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 38,394 | 31,677 |
| 11135F101 BROADCOM INC | AT COST | 128,210 | 170,627 |
| 11135FCF6 BROADCOM INC | AT COST | 55,558 | 56,745 |
| 125523CZ1 CIGNA GROUP/THE | AT COST | 55,242 | 55,991 |
| 126408103 C S X CORP | AT COST | 45,257 | 51,475 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 36,979 | 50,653 |
| 14040HDM4 CAPITAL ONE FINANCIA | AT COST | 54,686 | 54,919 |
| 147528103 CASEYS GENERAL STORE | AT COST | 38,643 | 38,137 |
| 174610BJ3 CITIZENS FINANCIAL G | AT COST | 55,346 | 56,515 |
| 20030NDG3 COMCAST CORP | AT COST | 58,080 | 58,190 |
| 200340107 COMERICA INC | AT COST | 36,631 | 46,942 |
| 231021106 CUMMINS ENGINE INC | AT COST | 30,336 | 36,242 |
| 247361702 DELTA AIR LINES INC | AT COST | 33,765 | 38,864 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 46,342 | 37,890 |
| 260003108 DOVER CORPORATION | AT COST | 45,786 | 51,153 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 51,581 | 50,832 |
| 30231G102 EXXON MOBIL CORP | AT COST | 86,622 | 91,097 |
| 30303M102 META PLATFORMS INC | AT COST | 154,781 | 146,540 |
| 345370860 FORD MOTOR CO DEL | AT COST | 31,821 | 38,442 |
| 444859102 HUMANA INC | AT COST | 73,939 | 70,692 |
| 45168D104 IDEXX LABS INC | AT COST | 26,026 | 33,827 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 125,317 | 125,151 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,127 | 58,149 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 95,421 | 97,469 |
| 478160104 JOHNSON & JOHNSON | AT COST | 113,997 | 144,865 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 71,745 | 81,682 |
| 57636Q104 MASTERCARD INC | AT COST | 43,253 | 44,529 |
| 639057AV0 NATWEST GROUP PLC | AT COST | 55,578 | 56,458 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 52,554 | 52,942 |
| 704326AB3 PAYCHEX INC | AT COST | 55,914 | 56,957 |
| 717081103 PFIZER INC | AT COST | 42,096 | 39,840 |
| 78017DAC2 ROYAL BK CDA | AT COST | 56,462 | 56,623 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 26,568 | 35,968 |
| 81762P102 SERVICENOW INC | AT COST | 64,945 | 49,787 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 23,293 | 36,379 |
| 871607107 SYNOPSYS INC | AT COST | 71,949 | 81,731 |
| 871607AD9 SYNOPSYS INC | AT COST | 55,266 | 56,161 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 36,804 | 35,565 |
| 883556102 THERMO FISHER SCIENT | AT COST | 110,264 | 123,423 |
| 89788MAU6 TRUIST FINL CORP | AT COST | 40,930 | 41,092 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 44,039 | 44,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 56,575 | 50,918 | 5,658 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 4,454 |
| MUTUAL FUND TIMING ADJ | 1,452 |
| PY RETURN OF CAPITAL ADJUSTMENT | 12 |
| ROYALTY INCOME ADJUSTMENT | 3,065 |
| COST BASIS ADJUSTMENT | 216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4,500 | 0 | 4,500 | |
| OTHER NON-ALLOCABLE EXPENSE - | 13,500 | 0 | 13,500 | |
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 | |
| INVESTMENT EXPENSES-DIVIDEND I | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 563,378 | 563,378 | |
| OTHER INCOME | 350 | 350 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,417 | 3,417 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,521 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,860 | 2,860 | 0 |