| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 875 | 875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C09260B630 MFO BLACKROCK FDS V | 366,551 | 378,952 |
| C33939L506 MFC FLEXSHARES TR T | 336,783 | 340,569 |
| C33939L605 MFC FLEXSHARES TR I | 380,639 | 387,945 |
| C46435U853 MFC ISHARES TR BROA | 360,754 | 374,361 |
| C841338AA4 S.E. BKG CORP CONV | 5,000 | 3,590 |
| C912828ZV5 UTD STATES TREAS FI | 15,010 | 14,355 |
| C369550BP2 GENERAL DYNAMICS CO | 20,052 | 18,208 |
| C02665WDW8 AMERN HONDA FIN 2% | 19,994 | 19,164 |
| C023135CH7 AMAZON COM INC 3.6% | 19,758 | 19,420 |
| C03076CAM8 AMERIPRISE FINANCIA | 19,951 | 20,812 |
| C13607PVQ4 CANADIAN IMPERIAL B | 20,000 | 20,640 |
| C30303MAC6 META PLATFORMS INC | 30,057 | 30,282 |
| C478160DH4 JOHNSON & JOHNSON 4 | 19,988 | 20,379 |
| C854502AQ4 STANLEY BLACK & DEC | 14,970 | 13,597 |
| C91282CFU0 UNITED STATES OF AM | 49,932 | 50,561 |
| C037833FA3 APPLE INC 4.5% 05-1 | 24,960 | 25,595 |
| C91282CMS7 UNITED STATES TREAS | 59,967 | 60,495 |
| C12572QAK1 CME GROUP INC 2.65% | 14,970 | 13,730 |
| C743315AY9 PROGRESSIVE CORP OH | 19,683 | 19,690 |
| C91282CMA6 US TREASURY N/B 4.1 | 50,076 | 50,896 |
| C67021CAR8 NSTAR ELEC CO 1.95% | 14,930 | 13,232 |
| C025816DW6 AMERN EXPRESS CO 5. | 20,000 | 20,644 |
| C713448GC6 PEPSICO INC 5.0% 02 | 19,975 | 20,621 |
| C06406RBT3 BANK OF NEW YORK ME | 20,000 | 21,241 |
| C194162AN3 COLGATE-PALMOLIVE C | 15,001 | 14,874 |
| C09290DAJ0 BLACKROCK FDG INC 4 | 14,956 | 15,340 |
| C808513BS3 SCHWAB CHARLES CORP | 19,961 | 18,122 |
| C458140BZ2 INTEL CORP 4.0% 08- | 14,963 | 14,856 |
| C912828YX2 UTD STATES TREAS 1. | 49,857 | 49,143 |
| C931142FN8 WALMART INC 4.35% 0 | 24,957 | 25,429 |
| C91282CGQ8 UNITED STATES OF AM | 70,096 | 70,943 |
| C89236TLM5 TOYOTA MOTOR CREDIT | 24,973 | 25,531 |
| C9128286F2 UNITED STATES TREAS | 24,818 | 24,951 |
| C039482AD6 ARCHER DANIELS FIXE | 14,969 | 13,810 |
| C9128284V9 UNITED STATES TREAS | 29,326 | 29,527 |
| C91324PFJ6 UNITEDHEALTH GROUP | 19,999 | 20,522 |
| C79466LAH7 SALESFORCE.COM INC | 14,963 | 14,217 |
| C91282CHR5 UNITED STATES TREAS | 64,967 | 65,881 |
| C66989HBA5 NOVARTIS CAP CORP G | 24,891 | 24,826 |
| C961214EW9 WESTPAC BANKING COR | 15,000 | 14,236 |
| C91282CFT3 UNITED STATES TREAS | 49,791 | 50,686 |
| C3135G0Q22 FNMA TRANCHE 00689 | 25,365 | 24,694 |
| C191216DR8 COCA COLA CO 5.0% 0 | 19,964 | 20,866 |
| C032654AU9 ANALOG DEVICES INC | 14,952 | 14,163 |
| C053015AF0 AUTO DATA 1.25% DUE | 19,949 | 17,706 |
| C67066GAM6 NVIDIA CORP 1.55% | 14,952 | 14,264 |
| C89788MAG7 TRUIST FINL CORP SR | 14,807 | 15,040 |
| C61747YFS9 MORGAN STANLEY 5.04 | 20,000 | 20,524 |
| C06418GAN7 BANK NOVA SCOTIA B | 20,000 | 20,244 |
| C91282CJW2 UNITED STATES OF AM | 70,139 | 70,919 |
| C91282CKW0 UNITED STATES TREAS | 75,278 | 76,784 |
| C06051GLG2 BANK OF AMERICA COR | 20,000 | 20,503 |
| C857477BQ5 STATE STREET CORP | 5,000 | 4,906 |
| C46647PEK8 JPMORGAN CHASE & CO | 5,000 | 5,167 |
| C17275RBT8 CISCO SYS INC 5.05% | 19,980 | 20,621 |
| C91282CNT4 UNITED STATES TREAS | 50,102 | 50,469 |
| C437076CS9 HOME DEPOT INC 4.5% | 14,982 | 15,202 |
| C91159HJT8 US BANCORP 5.046% 0 | 20,000 | 20,559 |
| C46647PEH5 JPMORGAN CHASE & CO | 5,000 | 5,337 |
| C742718GM5 PROCTER & GAMBLE CO | 24,973 | 25,151 |
| C254687FQ4 DISNEY WALT CO 3.8% | 22,585 | 19,843 |
| C9128283W8 UNITED STATES TREAS | 29,201 | 29,552 |
| C438516CF1 HONEYWELL INTL INC | 14,964 | 13,128 |
| C87612EBV7 TARGET CORP 5.25% 0 | 24,901 | 25,723 |
| C91282CGL9 UNITED STATES TREAS | 49,375 | 50,014 |
| C45866FAU8 INTERCONTINENTAL EX | 19,902 | 20,061 |
| C70450YAK9 PAYPAL HOLDINGS INC | 19,943 | 20,041 |
| C166756BK1 CHEVRON U S A INC 4 | 24,925 | 25,270 |
| C91282CMP3 UNITED STATES OF AM | 70,263 | 70,473 |
| C57636QBC7 MASTERCARD INC 4.55 | 19,955 | 20,033 |
| C26884ABN2 ERP OPERATING LP 1. | 14,927 | 13,246 |
| C02079KAK3 ALPHABET INC 4.0% | 24,854 | 25,073 |
| C91282CPB1 UNITED STATES TREAS | 75,064 | 75,023 |
| C38141GB78 GOLDMAN SACHS GROUP | 20,000 | 20,142 |
| C91282CBT7 UNITED STATES OF AM | 24,882 | 24,835 |
| C904764BV8 UNILEVER CAPITAL CO | 24,756 | 25,219 |
| C717081FE8 PFIZER INC FIXED 4. | 29,934 | 30,105 |
| C14913UAX8 CATERPILLAR FINL SV | 19,961 | 20,687 |
| C91282CGT2 UTD STATES TREAS 3. | 40,031 | 40,114 |
| C74460DAH2 PUBLIC STORAGE 1.95 | 15,018 | 14,210 |
| C78016HZZ6 ROYAL BANK OF CANAD | 15,004 | 15,374 |
| C459200KT7 IBM CORP 4.15% DUE | 24,968 | 25,136 |
| C084664DA6 BERKSHIRE HATHAWAY | 14,995 | 14,000 |
| C06368LGV2 BANK MONTREAL QUE F | 19,999 | 20,512 |
| C828807DF1 SIMON PPTY GROUP L | 14,750 | 14,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C233203421 MFO DFA INVT DIMENS | 213,680 | 262,312 |
| C33939L407 MFC FLEXSHARES TR M | 56,563 | 86,519 |
| C464287200 ISHARES CORE S&P 50 | 1,041,543 | 1,177,412 |
| C464287465 MFC ETF I SHARES MS | 256,512 | 306,528 |
| C464287614 MFC ISHARES TR RUSS | 278,633 | 273,094 |
| C464288372 MFC ISHARES TR GLOB | 188,434 | 249,674 |
| C552966806 MFO MFS INSTL INTL | 259,015 | 290,928 |
| C922042858 MFC VANGUARD INTL E | 213,952 | 264,177 |
| C22052L104 CORTEVA INC COM USD | 4,765 | 12,132 |
| C92343V104 VERIZON COMMUNICATI | 6,860 | 6,558 |
| C437076102 HOME DEPOT INC COM | 3,219 | 9,635 |
| C606822104 ADR MITSUBISHI UFJ | 2,321 | 8,961 |
| C311900104 FASTENAL CO COM | 1,869 | 2,769 |
| CG29183103 EATON CORP PLC COM | 2,208 | 7,963 |
| C03076C106 AMERIPRISE FINL INC | 2,298 | 9,807 |
| CG54950103 LINDE PLC | 2,115 | 2,132 |
| C416515104 THE HARTFORD INSURA | 6,372 | 7,717 |
| C949746101 WELLS FARGO & CO NE | 7,371 | 8,481 |
| C701094104 PARKER-HANNIFIN COR | 4,537 | 21,095 |
| C580135101 MC DONALDS CORP COM | 6,121 | 11,920 |
| C548661107 LOWES COS INC COM | 6,541 | 7,717 |
| C49456B101 KINDER MORGAN INC D | 2,430 | 4,096 |
| C609207105 MONDELEZ INTL INC C | 9,582 | 11,143 |
| C539830109 LOCKHEED MARTIN COR | 1,704 | 6,771 |
| C278865100 ECOLAB INC COM STK | 7,751 | 9,188 |
| CG87052109 TE CONNECTIVITY PLC | 5,174 | 8,190 |
| C369550108 GENERAL DYNAMICS CO | 11,744 | 17,506 |
| C235851102 DANAHER CORP COM | 4,523 | 7,325 |
| C594918104 MICROSOFT CORP COM | 18,431 | 35,304 |
| C452308109 ILL TOOL WKS INC CO | 2,262 | 4,926 |
| C907818108 UNION PAC CORP COM | 3,129 | 3,007 |
| C00724F101 ADOBE INC COM | 7,182 | 7,000 |
| C166764100 CHEVRON CORP COM | 5,977 | 9,602 |
| C87612G101 TARGA RES CORP COM | 4,685 | 5,166 |
| C049560105 ATMOS ENERGY CORP C | 7,380 | 10,896 |
| C573284106 MARTIN MARIETTA MAT | 3,214 | 10,585 |
| C693475105 PNC FINANCIAL SERVI | 9,601 | 17,325 |
| C053484101 AVALONBAY CMNTYS RE | 7,351 | 6,890 |
| C65339F101 NEXTERA ENERGY INC | 2,406 | 12,283 |
| C91324P102 UNITEDHEALTH GROUP | 6,939 | 7,262 |
| C749685103 RPM INTL INC | 5,234 | 6,864 |
| C688239201 OSHKOSH CORPORATION | 5,156 | 5,905 |
| C969457100 WILLIAMS CO INC COM | 7,110 | 12,984 |
| C03769M106 APOLLO GLOBAL MANAG | 4,269 | 4,632 |
| C478160104 JOHNSON & JOHNSON C | 16,763 | 23,178 |
| C526057104 LENNAR CORP CL A CL | 3,882 | 7,813 |
| C229899109 CULLEN / FROST BANK | 3,620 | 5,825 |
| C17275R102 CISCO SYSTEMS INC | 6,968 | 7,780 |
| C030420103 AMERICAN WTR WKS CO | 6,441 | 6,525 |
| C98389B100 XCEL ENERGY INC COM | 7,201 | 7,903 |
| C29472R108 EQTY LIFESTYLE PPTY | 5,135 | 5,152 |
| C742718109 PROCTER & GAMBLE CO | 17,081 | 18,917 |
| C69351T106 PPL CORP COM ISIN U | 6,362 | 7,599 |
| CF92124100 TOTALENERGIES SE EU | 7,148 | 7,196 |
| C026874784 AMERICAN INTERNATIO | 7,597 | 8,555 |
| C69343P105 ADR PJSC LUKOIL SPO | 16,991 | 1,399 |
| C713448108 PEPSICO INC COM | 3,802 | 6,171 |
| C882508104 TEXAS INSTRUMENTS I | 918 | 2,602 |
| C00287Y109 ABBVIE INC COM USD0 | 6,717 | 20,564 |
| CH01301128 ALCON AG COM USD0.0 | 3,719 | 6,226 |
| C532457108 ELI LILLY & CO COM | 2,422 | 24,718 |
| C816851109 SEMPRA COM | 4,692 | 7,416 |
| CH2906T109 GARMIN LTD COMMON S | 2,086 | 2,029 |
| C902973304 US BANCORP | 5,733 | 9,712 |
| C704326107 PAYCHEX INC COM | 2,961 | 5,721 |
| C571748102 MARSH & MCLENNAN CO | 3,372 | 5,566 |
| C127097103 COTERRA ENERGY INC | 4,021 | 7,133 |
| C14040H105 CAPITAL ONE FINL CO | 4,971 | 15,269 |
| C237194105 DARDEN RESTAURANTS | 3,241 | 3,312 |
| C219350105 CORNING INC COM | 2,277 | 5,691 |
| C718172109 PHILIP MORRIS INTL | 3,239 | 3,048 |
| C879360105 TELEDYNE TECHNOLOGI | 6,934 | 8,172 |
| C191216100 COCA COLA CO COM | 4,158 | 7,970 |
| C75513E101 RTX CORPORATION COM | 2,537 | 4,768 |
| C12572Q105 CME GROUP INC COM S | 5,319 | 6,827 |
| C874039100 ADR TAIWAN SEMICOND | 10,030 | 10,940 |
| C595017104 MICROCHIP TECHNOLOG | 5,613 | 6,372 |
| C09260D107 BLACKSTONE INC COM | 5,226 | 6,936 |
| C58933Y105 MERCK & CO INC NEW | 7,060 | 7,052 |
| C30231G102 EXXON MOBIL CORP CO | 8,807 | 9,146 |
| C925652109 VICI PPTYS INC COM | 8,963 | 8,042 |
| C871607107 SYNOPSYS INC COM | 9,064 | 7,985 |
| CG1151C101 ACCENTURE PLC CLS A | 7,578 | 8,049 |
| C21036P108 CONSTELLATION BRAND | 5,827 | 3,311 |
| C053015103 AUTOMATIC DATA PROC | 1,805 | 8,231 |
| C92939U106 WEC ENERGY GROUP IN | 4,268 | 6,011 |
| C11135F101 BROADCOM INC COM | 1,734 | 23,881 |
| C682680103 ONEOK INC COM STK | 3,634 | 3,381 |
| C031162100 AMGEN INC COM | 6,594 | 9,492 |
| C89417E109 TRAVELERS COS INC C | 10,432 | 15,953 |
| C02079K107 ALPHABET INC CAP ST | 8,163 | 16,318 |
| C90353T100 UBER TECHNOLOGIES I | 6,726 | 6,455 |
| C747525103 QUALCOMM INC COM | 4,159 | 8,553 |
| C46625H100 JPMORGAN CHASE & CO | 8,830 | 14,500 |
| C009158106 AIR PROD & CHEM INC | 7,157 | 5,681 |
| C835699307 ADR SONY GROUP CORP | 6,012 | 11,238 |
| CG5960L103 MEDTRONIC PLC COMMO | 5,645 | 5,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C233203835 MFO DFA INVT DIMENS | AT COST | 103,708 | 112,801 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,957 |
| ADJUSTMENT FOR ACCRUED INTEREST | 240 |
| COST BASIS ADJUSTMENT | 783 |
| ROUNDING ADJUSTMENT | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| ADR FEES | 43 | 43 | 0 | |
| CLASS ACTION FILING FEES | 35 | 35 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AVALONBAY CMNTYS INC REIT | 19 | 19 | |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 75 | 75 | |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGI | 12 | 12 | |
| MFO DFA INVT DIMENSIONS GROUP INC REAL E | 10 | 10 | |
| PROLOGIS INC COM | 4 | 4 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,623 |
| ADJUSTMENT TO INCOME | 121 |
| PRIOR PERIOD ADJUSTMENT CREDIT | 11,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 171 | 171 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15,300 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 7,336 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,874 | 1,874 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,083 | 1,083 | 0 |