| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 36,757 | 39,109 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 279,642 | 715,762 |
| 552746364 MFS EMERGING MKTS DE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 20,778 | 21,477 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 44,757 | 47,311 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 41,987 | 48,584 |
| 256210105 DODGE & COX INCOME F | AT COST | 155,321 | 160,006 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 70,075 | 86,327 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 29,917 | 29,469 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 30,677 | 35,385 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 84,490 | 84,490 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 59,172 | 58,839 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 89,262 | 91,395 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 22,447 | 24,162 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 47,222 | 43,316 |
| 46429B267 ISHARES U S TREASURY | AT COST | 104,487 | 105,524 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 74,220 | 79,346 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 43,400 | 40,977 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 22,447 | 22,738 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 131,816 | 132,903 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 188 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 549 | 549 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 974 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,413 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 286 | 286 | 0 |