| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 98,227 | 129,903 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,442,111 | 2,387,016 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 119,977 | 161,388 |
| 256210105 DODGE & COX INCOME F | AT COST | 524,237 | 540,375 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 164,933 | 157,137 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 249,155 | 311,975 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 350,202 | 351,523 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 72,391 | 70,563 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 100,067 | 80,377 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 86,393 | 93,989 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 75,991 | 74,269 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 100,277 | 117,519 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 280,842 | 280,842 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 196,460 | 195,355 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 294,710 | 301,752 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 156,972 | 143,988 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 234,160 | 263,689 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 144,157 | 136,108 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 444,507 | 448,105 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,799 | 1,799 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,681 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,795 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 957 | 957 | 0 |