| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,538 | 7,518 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 79,384 | 144,522 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,445 | 12,617 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 24,974 | 25,174 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,754 | 15,187 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 4,490 | 5,113 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,976 | 10,509 |
| 256210105 DODGE & COX INCOME F | AT COST | 19,636 | 20,399 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 4,991 | 5,097 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,644 | 10,235 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,017 | 17,715 |
| 46429B267 ISHARES U S TREASURY | AT COST | 16,544 | 16,647 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 592905749 TCW METROPOLITAN WES | AT COST | 5,072 | 5,087 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 4,264 | 5,609 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 5,828 | 5,653 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 5,433 | 5,961 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,207 | 7,274 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 18,627 | 19,073 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 9,524 | 8,736 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 15,181 | 17,156 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 8,343 | 7,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 267 | 267 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 73 |
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 109 | 109 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 180 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 257 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |