| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 140,495 | 139,820 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 407,598 | 647,268 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,585 | 26,062 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,324 | 17,629 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 35,601 | 42,106 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 34,465 | 43,182 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 69,147 | 82,984 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 20,236 | 20,155 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 37,209 | 34,751 |
| 46429B267 ISHARES U S TREASURY | AT COST | 91,610 | 90,235 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 19,405 | 18,184 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 26,162 | 31,217 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 80,000 | 79,916 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 55,079 | 54,934 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 84,994 | 85,241 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 42,351 | 39,676 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 62,039 | 69,448 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 38,132 | 36,103 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 110,000 | 110,727 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 271 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 492 | 492 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,586 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,010 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 254 | 254 | 0 |