| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09252M883 BLACKROCK TOTAL RETU | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,019 | 2,914 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 31,192 | 52,740 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,040 | 3,220 |
| 256210105 DODGE & COX INCOME F | AT COST | 11,911 | 12,323 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,038 | 3,106 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,972 | 6,387 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 7,432 | 7,506 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 1,735 | 1,622 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 2,201 | 1,805 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,067 | 2,088 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 1,820 | 1,703 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 2,430 | 2,576 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 6,577 | 6,529 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 4,416 | 4,380 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 6,901 | 6,968 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 3,455 | 3,276 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 5,508 | 5,691 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 3,114 | 2,905 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 9,644 | 9,597 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 15 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |