| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 20,904 | 23,974 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 27,552 | 27,333 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 176,153 | 294,524 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 20,370 | 27,723 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 124,270 | 123,531 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 55273H353 MFS VALUE FUND-R6 | AT COST | 172 | 306 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,713 | 16,240 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 9,154 | 10,471 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,046 | 16,553 |
| 46429B267 ISHARES U S TREASURY | AT COST | 89,174 | 91,271 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 21,104 | 28,224 |
| 09260B309 BLACKROCK CORE BOND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 27,953 | 31,886 |
| 31428Q739 FEDERATED TOTAL RETU | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 10,430 | 11,832 |
| 74440B884 PRUDENTIAL TOTAL RET | |||
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 12,794 | 11,975 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 13,450 | 13,416 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 36,203 | 35,884 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 22,637 | 23,507 |
| 922020839 VANGUARD CORE BOND F | AT COST | 124,384 | 123,365 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 173 |
| PY RETURN OF CAPITAL ADJUSTMENT | 12 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 415 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 191 | 191 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 326 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 122 | 122 | 0 |