| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 61,616 | 89,076 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 937,840 | 1,671,254 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 82,359 | 110,665 |
| 256210105 DODGE & COX INCOME F | AT COST | 354,933 | 366,189 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 89,342 | 107,743 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 170,682 | 213,921 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 235,459 | 236,628 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 49,602 | 48,348 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 68,778 | 55,254 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 59,181 | 64,385 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 52,056 | 50,876 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 68,726 | 80,544 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 193,679 | 193,679 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 133,085 | 132,347 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 192,384 | 196,981 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 107,596 | 98,696 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 157,819 | 178,239 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 98,850 | 93,331 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 299,614 | 302,094 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 8 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 50 |
| MUTUAL FUND TIMING ADJ | 919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,232 | 1,232 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,224 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,938 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 655 | 655 | 0 |