| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 440,350 | 429,411 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 9,355 | 9,627 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 10,593 | 10,622 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 19,384 | 20,227 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 38,400 | 40,594 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 479,102 | 879,463 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 34,861 | 39,832 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 43,009 | 42,766 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 69,558 | 62,432 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 78,489 | 94,559 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 80,438 | 66,775 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 33,679 | 33,873 |
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 29,762 | 42,958 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 27,595 | 33,033 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 30,888 | 34,101 |
| 464287507 ISHARES CORE S&P MID | AT COST | 69,901 | 77,352 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 4,286 | 4,447 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 8,353 | 10,829 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 11,354 | 12,876 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 14,938 | 15,359 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 4,365 | 5,262 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,480 | 3,563 |
| 47803W703 J H III DISC MID CAP | AT COST | 38,004 | 40,011 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,379 | 6,143 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 68 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 536 | 536 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 583 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 904 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 335 | 335 | 0 |