| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 123,047 | 121,743 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 16,189 | 25,993 |
| 552746364 MFS EMERGING MKTS DE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,278 | 89,460 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,977 | 34,282 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 130,912 | 695,558 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 94,777 | 86,245 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 49,095 | 51,001 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 21,251 | 21,684 |
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89154M702 TOUCHSTONE SANDS EM | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 068278803 BARON SMALL CAP FUND | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 32,436 | 32,005 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 557492485 MADISON MID CAP FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 35,100 | 34,715 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 35,319 | 34,828 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 67,083 | 77,595 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 72,780 | 69,170 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 36,320 | 32,240 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 67,295 | 62,778 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,839 | 34,462 |
| 72201F490 PIMCO INCOME FUND | AT COST | 52,640 | 52,640 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,470 | 45,555 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 70,200 | 69,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,808 | 4,808 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 96 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 426 | 426 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 755 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,065 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 252 | 252 | 0 |