| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 7,503 | 11,629 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 120,976 | 215,756 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,691 | 14,448 |
| 256210105 DODGE & COX INCOME F | AT COST | 46,138 | 47,573 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,596 | 14,067 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 21,900 | 27,495 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 30,681 | 30,807 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,592 | 6,414 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 8,976 | 7,214 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,612 | 8,281 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,748 | 6,595 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,922 | 10,456 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 25,166 | 25,166 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 17,086 | 16,992 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 26,525 | 27,159 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 14,002 | 12,844 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 20,384 | 23,094 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 12,646 | 11,940 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 38,924 | 39,246 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 150 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |