| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47103U845 JANUS HENDERSON AAA | 138,470 | 137,426 |
| 464287432 ISHARES 20+ YEAR TRE | 145,916 | 144,773 |
| 46435U861 ISHARES CORE DIVIDEN | 60,891 | 72,869 |
| 922042858 VANGUARD FTSE EMERGI | 120,899 | 149,453 |
| 922908736 VANGUARD GROWTH ETF | 1,198,598 | 1,820,206 |
| 97717W570 WISDOMTREE US MIDCAP | 81,335 | 92,785 |
| 921910873 VANGUARD MEGA CAP ET | 58,711 | 78,867 |
| 464287630 ISHARES RS 2000 VALU | 110,495 | 121,048 |
| 46429B267 ISHARES US TREASURY | 140,361 | 140,913 |
| 922908744 VANGUARD VALUE ETF | 1,434,823 | 1,662,759 |
| 46434G103 ISHARES INC CORE MSC | 123,481 | 155,345 |
| 922908595 VANGUARD SMALL CAP G | 102,759 | 116,917 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74441R508 PRUDENTIAL SHORT TER | |||
| 92647K549 VICTORY FLOATING RAT | |||
| 552986861 MFS GLOBAL EQUITY FU | |||
| 55273G298 MFS INTERNATIONAL DI | AT COST | 328,935 | 372,988 |
| 957663305 WESTERN ASSET CORE B | |||
| 649280823 AMERICAN FUNDS - NEW | |||
| 921910873 VANGUARD MEGA CAP ET | |||
| 018780502 AB SUSTAINABLE GLOBA | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 285,687 | 282,251 |
| 38147N293 GS GQG PARTNERS INTL | AT COST | 321,352 | 353,598 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 97717W570 WISDOMTREE US MIDCAP | |||
| 40168W525 GUGGENHEIM- TOTAL RE | |||
| 543916464 LORD ABBETT SHORT DU | |||
| 742935125 AKRE FOCUS FUND | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 258620822 DOUBLELINE SHILLER E | |||
| 015565369 ALGER SMALL CAP FOCU | |||
| 922908744 VANGUARD VALUE ETF | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 543916688 LORD ABBETT SHORT DU | AT COST | 207,242 | 208,647 |
| 69374H881 PACER US CASH COWS 1 | |||
| 83178C873 SMEAD VALUE FUND | |||
| 015565385 ALGER SMID CAP FOCUS | |||
| 922042858 VANGUARD INTL EQTY I | |||
| 921946406 VANGUARD HIGH DIVIDE | |||
| 94984B694 ALLSPRING CORE PLUS | AT COST | 230,060 | 224,970 |
| 46435U861 ISHARES U.S. DIVID A | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 46429B267 ISHARES US TREASURY | |||
| 922908595 VANGUARD SMALL-CAP G | |||
| 922908736 VANGUARD GROWTH ETF | |||
| 69374H857 PACER US SMALL CAP C | |||
| 72201M719 PIMCO INCOME FUND CL | AT COST | 256,419 | 264,486 |
| Description | Amount |
|---|---|
| STK GIFT FMV/TAX COST ADJ | 1,778,245 |
| INCOME ADJ | 10,260 |
| SALES ADJ | 2,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 231 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 36,621 | 21,973 | 14,648 |
| Name | Address |
|---|---|
| VINCENT T ROCHE |
PO BOX 538 LINCOLN,MA017730538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 6,335 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,532 | 1,532 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 617 | 617 | 0 |