| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 412295107 HARDING LOEVNER INTE | AT COST | 106,709 | 123,131 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 656,182 | 1,134,946 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 117,865 | 163,583 |
| 464287804 ISHARES CORE S&P SMA | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,933 | 50,017 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 31428Q739 FEDERATED TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 97,189 | 142,215 |
| 46429B267 ISHARES U S TREASURY | AT COST | 196,711 | 196,864 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 68,890 | 69,475 |
| 94987W794 ALLSPRING CORE BOND | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 42,600 | 46,054 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 50,335 | 58,267 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 155,000 | 154,837 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 104,407 | 104,274 |
| 256210105 DODGE & COX INCOME F | AT COST | 315,000 | 315,984 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 152,983 | 151,919 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 80,374 | 69,056 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 125,671 | 137,659 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 260,000 | 261,719 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,190 | 1,190 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 525 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 409 | 409 | 0 |