| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 88,994 | 165,071 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,584 | 8,719 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,382 | 10,833 |
| 256210105 DODGE & COX INCOME F | AT COST | 35,409 | 36,270 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 7,772 | 10,547 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,809 | 20,908 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 23,239 | 23,578 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,874 | 4,751 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 6,663 | 5,349 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,817 | 6,329 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,117 | 5,001 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,724 | 7,880 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 18,842 | 18,842 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 13,161 | 13,087 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 20,167 | 20,649 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 10,487 | 9,620 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 15,675 | 17,651 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 9,676 | 9,136 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 29,836 | 30,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 883 | 883 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 87 | 87 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 112 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 97 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 189 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |