| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 7,909 | 11,180 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 114,201 | 203,427 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,138 | 13,800 |
| 256210105 DODGE & COX INCOME F | AT COST | 44,515 | 45,926 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,310 | 13,501 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 20,936 | 26,297 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 29,643 | 29,771 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,338 | 6,166 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 8,630 | 6,935 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,208 | 7,842 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,488 | 6,341 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,470 | 9,926 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 24,160 | 24,160 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 16,609 | 16,517 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 25,780 | 26,396 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 13,379 | 12,272 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 19,568 | 22,105 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 12,166 | 11,487 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 37,547 | 37,858 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 141 |
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 153 | 153 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 138 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 265 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |