| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 38,632 | 70,549 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,147 | 2,092 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,602 | 4,775 |
| 256210105 DODGE & COX INCOME F | AT COST | 15,611 | 15,990 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,469 | 4,650 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 9,976 | 10,384 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 2,946 | 2,365 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,765 | 9,232 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,562 | 2,787 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,823 | 3,844 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,253 | 2,202 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 2,909 | 3,410 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 8,307 | 8,307 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 5,784 | 5,752 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 8,792 | 9,002 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 4,592 | 4,212 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 6,879 | 7,753 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 4,266 | 4,028 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 13,154 | 13,260 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 39 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 65 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 163 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |