| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 531,562 | 519,917 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 97,366 | 132,133 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 263,282 | 287,656 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 250,399 | 364,434 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 89,917 | 157,883 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 100,018 | 158,773 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 162,395 | 151,964 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 226,692 | 224,014 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 141,265 | 148,086 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 136,013 | 208,589 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 490,373 | 476,291 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 1,774,545 | 3,377,263 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 90,016 | 164,957 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 161,442 | 237,437 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 132,380 | 156,088 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 212,513 | 221,486 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 142,830 | 134,098 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 142,830 | 146,779 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 212,249 | 211,749 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 153,986 | 169,660 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 122,382 | 131,751 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 50 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,732 | 1,732 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 873 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,342 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,068 | 1,068 | 0 |