| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 15,483 | 32,877 |
| 464287226 ISHARES CORE US AGGR | AT COST | 5,227 | 4,894 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 12,499 | 16,901 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,405 | 13,539 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,523 | 3,906 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 4,946 | 5,537 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 4,380 | 5,575 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 5,988 | 5,255 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,330 | 9,934 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 77958B402 T ROWE PRICE INSTITU | AT COST | 5,000 | 4,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,119 | 5,119 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 52 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 55 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |