| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 221,693 | 386,991 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 25,342 | 25,685 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 35,844 | 34,235 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 17,610 | 16,783 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 21,493 | 20,476 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,813 | 20,970 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 23,271 | 19,100 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 58,241 | 59,898 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 26,729 | 27,468 |
| 46429B267 ISHARES U S TREASURY | AT COST | 40,258 | 41,008 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 26,177 | 33,451 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 40,348 | 41,384 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 55,708 | 55,384 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,197 | 10,713 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 29,187 | 33,642 |
| 057071813 BAIRD MIDCAP INST | AT COST | 13,431 | 11,481 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 18,006 | 21,307 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 13,429 | 14,393 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 41,248 | 44,622 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,202 | 11,329 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 31,549 | 34,878 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,605 | 3,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 242 | 242 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 261 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |