| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,224 | 21,660 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 221,444 | 417,128 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 22,221 | 28,931 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 24,645 | 28,239 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 41,194 | 51,696 |
| 46429B267 ISHARES U S TREASURY | AT COST | 32,868 | 32,949 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 13,220 | 13,483 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 60,919 | 61,892 |
| 09260B309 BLACKROCK CORE BOND | |||
| 31428Q739 FEDERATED TOTAL RETU | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 12,753 | 15,558 |
| 74440B884 PRUDENTIAL TOTAL RET | |||
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 16,230 | 14,830 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 15,699 | 16,302 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 17,068 | 20,003 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 18,623 | 18,522 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 53,705 | 55,031 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 26,684 | 24,024 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 41,588 | 46,931 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 23,924 | 22,551 |
| 922020839 VANGUARD CORE BOND F | AT COST | 61,701 | 61,795 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 57 |
| PY RETURN OF CAPITAL ADJ | 17 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 17 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 313 | 313 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 391 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 544 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |