| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 191,321 | 249,828 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,224,592 | 3,873,336 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 214,025 | 394,226 |
| 592905749 TCW METROPOLITAN WES | AT COST | 546,606 | 482,315 |
| 922908751 VANGUARD SMALL CAP | AT COST | 226,719 | 397,243 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 1,022,506 | 920,446 |
| 31423A671 FEDERATED HERMES INT | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 09260B465 BLACKROCK LOW DURATI | AT COST | 253,170 | 246,682 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 174,584 | 238,267 |
| 256210105 DODGE & COX INCOME F | AT COST | 777,774 | 810,600 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 175,670 | 256,719 |
| 46429B267 ISHARES U S TREASURY | AT COST | 526,272 | 531,463 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 266,457 | 338,103 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 957,303 | 1,114,057 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 174,584 | 228,866 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 359,117 | 361,920 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 368 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,830 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,699 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,623 | 2,623 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,311 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,989 | 1,989 | 0 |