| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 88,855 | 94,834 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 834,384 | 1,723,309 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 107,493 | 113,604 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 47,135 | 51,442 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 102,000 | 117,813 |
| 256210105 DODGE & COX INCOME F | AT COST | 379,850 | 390,777 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 182,929 | 223,951 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 74,103 | 72,788 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 74,361 | 85,772 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 204,881 | 204,881 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 143,552 | 142,743 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 207,882 | 212,849 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 51,866 | 55,829 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 114,568 | 105,092 |
| 46429B267 ISHARES U S TREASURY | AT COST | 250,861 | 253,367 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 176,624 | 188,879 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 105,240 | 99,364 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 53,766 | 54,463 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 320,136 | 322,771 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,323 | 1,323 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,864 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,813 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 691 | 691 | 0 |