| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 233,533 | 435,622 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,820 | 17,835 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 12,453 | 12,860 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,280 | 28,868 |
| 256210105 DODGE & COX INCOME F | AT COST | 92,373 | 96,184 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 17,792 | 23,980 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,541 | 28,337 |
| 46429B267 ISHARES U S TREASURY | AT COST | 61,871 | 61,983 |
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 46,908 | 55,988 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,220 | 14,762 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 14,430 | 13,929 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 17,656 | 21,064 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 51,763 | 51,282 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 34,110 | 33,773 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 56,120 | 54,827 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 26,529 | 24,388 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 43,476 | 46,849 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 25,785 | 23,961 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 79,892 | 79,360 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 186 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 318 | 318 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 788 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 938 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |