| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 39,979 | 65,069 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 14,201 | 18,726 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 2,338 | 3,851 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,368 | 7,385 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 12,619 | 11,860 |
| 256210105 DODGE & COX INCOME F | AT COST | 16,231 | 16,552 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 19,641 | 20,397 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,200 | 3,750 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 3,230 | 3,355 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,010 | 4,696 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 46138E800 INVESCO CHINA TECHNO | AT COST | 3,789 | 3,380 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,392 | 4,026 |
| 922020839 VANGUARD CORE BOND F | AT COST | 5,094 | 5,061 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 44 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 4,120 | 4,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 74 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |