| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 478,836 | 817,818 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 88,720 | 105,661 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 152,060 | 215,956 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,885 | 127,113 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 329,036 | 332,790 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 182,735 | 188,975 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 91,945 | 92,287 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 91,025 | 92,167 |
| 922908629 VANGUARD MID CAP | AT COST | 33,514 | 45,565 |
| 922908751 VANGUARD SMALL CAP | AT COST | 47,475 | 47,205 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 130 |
| PY RETURN OF CAPITAL ADJUSTMENT | 38 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 407 | 407 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 864 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,473 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 364 | 364 | 0 |