| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115236101 BROWN & BROWN INC | 7,822 | 13,788 |
| 115637209 BROWN FORMAN CORP CL | ||
| 127097103 COTERRA ENERGY INC | 1,929 | 2,790 |
| 142339100 CARLISLE COMPANIES I | 2,663 | 7,037 |
| 143130102 CARMAX INC | ||
| 172062101 CINCINNATI FINANCIAL | ||
| 191216100 COCA COLA CO | 1,902 | 3,146 |
| 200525103 COMMERCE BANCSHARES | ||
| 217204106 COPART INC | 7,884 | 12,567 |
| 229899109 CULLEN FROST BANKERS | 2,806 | 4,305 |
| 235851102 DANAHER CORP | 865 | 2,976 |
| 252131107 DEXCOM INC | ||
| 256746108 DOLLAR TREE INC | ||
| 302130109 EXPEDITORS INTERNATI | 1,951 | 3,576 |
| 311900104 FASTENAL CO | 1,146 | 2,488 |
| 366651107 GARTNER INC | 2,803 | 6,307 |
| 369550108 GENERAL DYNAMICS COR | 540 | 3,030 |
| 422806208 HEICO CORP NEW | 4,471 | 11,107 |
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTL INC | ||
| 448579102 HYATT HOTELS CORP | 1,664 | 2,725 |
| 526057104 LENNAR CORP | 2,498 | 5,962 |
| 530307305 LIBERTY BROADBAND-C | 7,724 | 2,965 |
| 538034109 LIVE NATION ENTERTAI | 4,245 | 7,695 |
| 570535104 MARKEL GROUP INC | 3,554 | 6,449 |
| 573284106 MARTIN MARIETTA MATL | 5,232 | 11,208 |
| 594918104 MICROSOFT CORP | 2,753 | 26,599 |
| 595017104 MICROCHIP TECHNOLOGY | 1,041 | 2,804 |
| 606822104 MITSUBISHI UFJ FINL | 933 | 3,680 |
| 615369105 MOODY'S CORP | 762 | 1,533 |
| 688239201 OSHKOSH CORPORATION | 2,086 | 2,261 |
| 701094104 PARKER HANNIFIN CORP | 1,419 | 7,911 |
| 742718109 PROCTER & GAMBLE CO | 2,342 | 2,436 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 747525103 QUALCOMM | 1,533 | 3,421 |
| 749685103 RPM INTERNATIONAL IN | 2,072 | 2,808 |
| 776696106 ROPER TECHNOLOGIES I | 3,477 | 4,006 |
| 778296103 ROSS STORES INC | 8,005 | 14,411 |
| 833445109 SNOWFLAKE INC-CLASS | 4,746 | 5,703 |
| 835699307 SONY GROUP CORPORATI | 1,531 | 4,096 |
| 872540109 TJX COMPANIES INC NE | ||
| 893641100 TRANSDIGM GROUP INC | 4,915 | 10,639 |
| 902252105 TYLER TECHNOLOGIES I | 2,466 | 3,178 |
| 929160109 VULCAN MATERIALS CO | 5,376 | 9,697 |
| 92343E102 VERISIGN INC | ||
| 00724F101 ADOBE INC | 381 | 2,800 |
| 02079K107 ALPHABET INC/CA-CL C | 8,014 | 30,439 |
| 03076C106 AMERIPRISE FINANCIAL | 692 | 3,923 |
| 03662Q105 ANSYS INC | ||
| 04247X102 ARMSTRONG WORLD INDU | ||
| 12504L109 CBRE GROUP INC | 3,522 | 7,557 |
| 12514G108 CDW CORP/DE | 5,632 | 5,176 |
| 14040H105 CAPITAL ONE FINANCIA | 2,019 | 5,817 |
| 22052L104 CORTEVA INC-W/I | 2,028 | 4,826 |
| 22160K105 COSTCO WHOLESALE COR | 425 | 5,174 |
| 22160N109 COSTAR GROUP INC | 5,044 | 4,774 |
| 22788C105 CROWDSTRIKE HOLDINGS | 1,215 | 5,156 |
| 25754A201 DOMINO'S PIZZA, INC. | 2,338 | 3,335 |
| 29472R108 EQUITY LIFESTYLE PRO | 1,567 | 2,000 |
| 30303M102 META PLATFORMS INC | 765 | 13,202 |
| 37637Q105 GLACIER BANCORP INC | 1,901 | 2,070 |
| 43300A203 HILTON WORLDWIDE HLD | 6,244 | 13,214 |
| 45168D104 IDEXX LABS INC | 1,661 | 3,383 |
| 46120E602 INTUITIVE SURGICAL I | 1,783 | 3,965 |
| 48251W104 KKR & CO INC | 3,731 | 9,561 |
| 55354G100 MSCI INC | 2,809 | 4,016 |
| 57636Q104 MASTERCARD INC CL A | 320 | 7,421 |
| 60786M105 MOELIS & CO | 1,468 | 3,781 |
| 64110L106 NETFLIX INC | 1,875 | 8,063 |
| 67066G104 NVIDIA CORP | 128 | 34,130 |
| 67103H107 O REILLY AUTOMOTIVE | 4,397 | 11,857 |
| 78410G104 SBA COMMUNICATIONS C | ||
| 79466L302 SALESFORCE INC | ||
| 88160R101 TESLA INC | 2,092 | 13,042 |
| 88339J105 TRADE DESK INC/THE - | ||
| 90353T100 UBER TECHNOLOGIES IN | 3,118 | 3,922 |
| 91879Q109 VAIL RESORTS INC | ||
| 92345Y106 VERISK ANALYTICS INC | 800 | 1,118 |
| 92532F100 VERTEX PHARMACEUTICA | 2,699 | 4,080 |
| 92826C839 VISA INC | 413 | 5,962 |
| 98419M100 XYLEM INC | ||
| G0450A105 ARCH CAPITAL GROUP L | 7,626 | 16,690 |
| G5960L103 MEDTRONIC PLC | 1,803 | 2,305 |
| H01301128 ALCON INC | 1,444 | 2,601 |
| M98068105 WIX.COM LTD | 846 | 623 |
| 009066101 AIRBNB INC-CLASS A | ||
| 023135106 AMAZON COM INC | 1,598 | 25,852 |
| 031162100 AMGEN INC | 1,690 | 3,600 |
| 032095101 AMPHENOL CORP NEW | 5,249 | 12,163 |
| 037833100 APPLE INC | 2,932 | 19,846 |
| 03990B101 ARES MANAGEMENT CORP | 1,688 | 3,071 |
| 052769106 AUTODESK INC | ||
| 084423102 WR BERKLEY CORP | 3,173 | 6,591 |
| 21036P108 CONSTELLATION BRANDS | 2,174 | 1,242 |
| 278865100 ECOLAB INC | 3,061 | 3,675 |
| 38141G104 GOLDMAN SACHS GROUP | 1,207 | 3,516 |
| 532457108 ELI LILLY & CO | 4,942 | 15,046 |
| 55306N104 MKS INSTRS INC | 3,920 | 6,871 |
| 571903202 MARRIOTT INTERNATION | ||
| 59410T106 MICHELIN (CGDE) UNSP | ||
| 693718108 PACCAR INC | 4,236 | 8,104 |
| 049560105 ATMOS ENERGY CORP | 2,734 | 4,023 |
| 09260D107 BLACKSTONE INC | 2,089 | 2,775 |
| 11135F101 BROADCOM INC | 2,681 | 18,343 |
| 11271J107 BROOKFIELD CORP | 4,828 | 10,188 |
| 113004105 BROOKFIELD ASSET MGM | 4,336 | 6,392 |
| 339750101 FLOOR & DECOR HOLDIN | 8,321 | 6,333 |
| 58733R102 MERCADOLIBRE INC | ||
| 58933Y105 MERCK & CO INC | 3,562 | 3,684 |
| 670100205 NOVO NORDISK A S ADR | ||
| 885160101 THOR INDUSTRIES INC | 4,811 | 5,134 |
| 902973304 US BANCORP DEL | 2,857 | 3,842 |
| 98389B100 XCEL ENERGY INC | 2,881 | 3,028 |
| 007903107 ADVANCED MICRO DEVIC | 4,463 | 5,354 |
| 046353108 ASTRAZENECA PLC SPON | ||
| 097023105 BOEING CO | 5,251 | 6,296 |
| 127387108 CADENCE DESIGN SYSTE | 3,741 | 5,626 |
| 361ESC049 GCI LIBERTY INC | ||
| 531229755 LIBERTY MEDIA CORP-L | 5,146 | 8,964 |
| 531229771 LIBERTY MEDIA CORP-L | 1,244 | 1,519 |
| 548661107 LOWES COMPANIES INC | 2,488 | 2,894 |
| 697435105 PALO ALTO NETWORKS I | ||
| 81762P102 SERVICE NOW INC | 2,213 | 3,830 |
| 879360105 TELEDYNE TECHNOLOGIE | 6,678 | 8,172 |
| 92338C103 VERALTO CORP-W/I | 403 | 399 |
| 941848103 WATERS CORP | 5,112 | 7,217 |
| 00687A107 ADIDAS AG SPONSORED | 1,808 | 1,483 |
| 026874784 AMERICAN INTERNATION | 3,002 | 3,336 |
| 030420103 AMERICAN WATER WORKS | 2,456 | 2,480 |
| 031100100 AMETEK INC NEW | 1,522 | 1,848 |
| 032654105 ANALOG DEVICES INC | ||
| 03831W108 APPLOVIN CORP-CLASS | 3,768 | 6,064 |
| 040413205 ARISTA NETWORKS INC | 323 | 3,276 |
| 043436104 ASBURY AUTOMOTIVE GR | 4,026 | 3,953 |
| 11276H106 BROOKFIELD INFRASTRU | 5,809 | 7,854 |
| 11285B108 BROOKFIELD RENEWABLE | 2,185 | 2,300 |
| 12510Q100 CCC INTELLIGENT SOLU | 2,398 | 1,670 |
| 23804L103 DATADOG INC - CLASS | 2,739 | 2,856 |
| 254687106 DISNEY WALT CO | 4,913 | 5,233 |
| 28176E108 EDWARDS LIFESCIENCES | 3,247 | 3,751 |
| 29362U104 ENTEGRIS, INC | 3,153 | 2,696 |
| 303250104 FAIR ISAAC CORPORATI | 3,839 | 5,072 |
| 363576109 GALLAGHER ARTHUR J & | 3,091 | 2,847 |
| 369604301 GE AEROSPACE | 3,686 | 6,469 |
| 384109104 GRACO INC | 2,629 | 2,623 |
| 455793109 INDUSTRIA DE DISENO | 1,977 | 2,277 |
| 504922105 LABCORP HOLDINGS INC | 3,797 | 6,272 |
| 536797103 LITHIA MTRS INC | 4,014 | 4,320 |
| 71385M107 PERIMETER SOLUTIONS | 727 | 1,789 |
| 74275K108 PROCORE TECHNOLOGIES | 1,480 | 1,309 |
| 78351F107 RYAN SPECIALTY HOLDI | 1,410 | 1,136 |
| 89151E109 TOTALENERGIES SE | ||
| 922475108 VEEVA SYSTEMS INC-CL | 3,841 | 4,465 |
| 92343V104 VERIZON COMMUNICATIO | 2,640 | 2,525 |
| 92537N108 VERTIV HOLDINGS LLC | ||
| 931142103 WALMART INC | 4,128 | 6,016 |
| 94106B101 WASTE CONNECTIONS IN | 1,986 | 1,929 |
| G29183103 EATON CORP PLC SEDOL | ||
| G3643J108 FLUTTER ENTERTAINMEN | ||
| L8681T102 SPOTIFY TECHNOLOGY S | 3,914 | 4,646 |
| 009158106 AIR PRODUCTS & CHEMI | 4,657 | 3,705 |
| 03783C100 APPFOLIO INC - A | 1,388 | 1,396 |
| 05464C101 AXON ENTERPRISE INC | 2,325 | 2,272 |
| 09073M104 BIO-TECHNE CORP | 2,925 | 3,176 |
| 101137107 BOSTON SCIENTIFIC CO | 2,567 | 2,384 |
| 21037T109 CONSTELLATION ENERGY | 4,807 | 6,006 |
| 26969P108 EAGLE MATERIALS INC | 642 | 620 |
| 49714P108 KINSALE CAPITAL GROU | 3,352 | 2,738 |
| 50212V100 LPL FINANCIAL HOLDIN | 3,655 | 3,572 |
| 530909308 LIBERTY LIVE HOLDING | 952 | 915 |
| 55261F104 M&T BK CORP | 2,693 | 3,022 |
| 553498106 MSA SAFETY INC | 2,789 | 2,722 |
| 58506Q109 MEDPACE HOLDINGS INC | 3,910 | 7,301 |
| 68389X105 ORACLE CORP | 6,548 | 4,288 |
| 81764X103 SERVICETITAN INC-A | 2,759 | 3,195 |
| 82509L107 SHOPIFY INC - A W/I | 3,853 | 4,990 |
| 831865209 SMITH A O CORP | 3,835 | 3,812 |
| 871607107 SYNOPSYS INC | 3,667 | 3,288 |
| 874039100 TAIWAN SEMICONDUCTOR | 3,705 | 5,774 |
| 882508104 TEXAS INSTRUMENTS IN | 2,283 | 2,255 |
| 888787108 TOAST INC-CLASS A | 3,612 | 3,054 |
| 949746101 WELLS FARGO & COMPAN | 2,835 | 3,262 |
| F92124100 TOTAL SE | 2,678 | 2,682 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 56,655 | 94,086 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 384,717 | 661,652 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 49,963 | 84,978 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 313,159 | 305,489 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 199,326 | 275,447 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,020 | 94,579 |
| 97717W307 WISDOMTREE US LARGE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 464287408 ISHARES S&P 500 VALU | AT COST | 109,698 | 147,389 |
| 46429B267 ISHARES U S TREASURY | AT COST | 200,375 | 200,502 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 89,770 | 84,440 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 63,900 | 60,468 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 96,150 | 114,867 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 200,000 | 197,914 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 150,130 | 148,442 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 119,791 | 128,592 |
| 256210105 DODGE & COX INCOME F | AT COST | 310,000 | 306,311 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 140,417 | 139,407 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 99,685 | 85,956 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 127,937 | 145,660 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 100,000 | 93,435 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 90,000 | 88,251 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 509 |
| WASH SALE ADJUSTMENT | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 38 | 38 | 0 | |
| STATE FILING FEES | 70 | 0 | 70 | |
| INVESTMENT EXPENSES-DIVIDEND I | 36 | 36 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,892 | 2,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,361 | 1,361 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,225 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,958 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 591 | 591 | 0 |