| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 73,854 | 112,179 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,197,790 | 2,137,698 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 103,257 | 139,368 |
| 256210105 DODGE & COX INCOME F | AT COST | 452,194 | 466,653 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 113,321 | 135,694 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 215,017 | 269,410 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 302,452 | 303,562 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 62,565 | 60,985 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 86,237 | 69,258 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 74,666 | 81,231 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 65,676 | 64,188 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 86,570 | 101,456 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 243,494 | 243,494 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 168,697 | 167,756 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 246,328 | 252,215 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 135,543 | 124,332 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 202,064 | 227,727 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 124,488 | 117,538 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 383,846 | 386,969 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,554 | 1,554 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,825 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,733 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 826 | 826 | 0 |