| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 20,394 | 46,576 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 808524888 SCHWAB INTERNATIONAL | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 6,418 | 6,654 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 1,509 | 1,389 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,025 | 3,093 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 2,142 | 2,273 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 5,496 | 5,473 |
| 057071813 BAIRD MIDCAP INST | AT COST | 1,810 | 1,554 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 3,675 | 3,641 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,545 | 6,038 |
| 256210105 DODGE & COX INCOME F | AT COST | 10,382 | 10,286 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 6,075 | 6,154 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 1,810 | 1,769 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 3,033 | 2,912 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 2,744 | 2,519 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 4,919 | 5,031 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 2,730 | 2,577 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 1,493 | 1,423 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 8,555 | 8,486 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,033 | 3,012 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 54 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 27 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |