| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,456 | 1,364 | 4,092 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STRATEGIC ADVISERS SHORT DURATION FUND | 75,623 | 75,623 |
| STRATEGIC ADVISERS INCOME OPPORTUNITIES | 78,098 | 78,098 |
| STRATEGIC ADVISERS CORE INCOME FUND | 2,119,097 | 2,119,097 |
| FID SAI INFLATION PROTECTED BOND INDEX | 234,013 | 234,013 |
| FID SAI LONG TERM | 102,888 | 102,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STRATEGIC ADVISERS EMERGING MARKETS | 745,956 | 745,956 |
| STRATEGIC ADVISERS INTERNATIONAL FUND | 1,411,720 | 1,411,720 |
| FIDELITY SAI INFLATION FOCUSED FD | 71,951 | 71,951 |
| STRATEGIC ADVISERS ALTERNATIVES FUND | 118,198 | 118,198 |
| FIDELITY SAI CANADA EQUITY INDEX FUND | 199,418 | 199,418 |
| STRATEGIC ADVISORS U.S. TOTAL STOCK FD | 4,936,765 | 4,936,765 |
| COHEN & STEERS REALTY SHARES | 40,635 | 40,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STARWOOD REAL ESTATE INCOME TRUST | FMV | 113,605 | 113,605 |
| ARES STRATEGIC | FMV | 510,986 | 510,986 |
| KKR INFRASTRUCTURE | FMV | 576,831 | 576,831 |
| PARTNERS GROUP | FMV | 59,762 | 59,762 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES & SUBSCRIPTIONS | 10 | 0 | 10 | |
| OTHER DEDUCTIONS - PASS-THROUGH | 0 | 7,249 | 0 | |
| OFFICE EXPENSES | 270 | 0 | 270 | |
| POSTAGE, MAILING SERVICE | 216 | 0 | 216 | |
| INSURANCE - LIABILITY, D&O | 625 | 0 | 625 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - PASSTHROUGH | 0 | 7,296 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,077,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 55,190 | 55,190 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,518 | 0 | 0 | |
| FOREIGN TAXES | 0 | 5,957 | 0 |