| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 176,118 | 177,500 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 44,421 | 41,384 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 80,579 | 87,834 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 121,442 | 144,810 |
| 256210105 DODGE & COX INCOME F | AT COST | 288,268 | 289,209 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 64,442 | 62,835 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,022,535 | 1,199,330 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 47,439 | 51,468 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 53,658 | 47,137 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 79,983 | 85,528 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 49,749 | 48,435 |
| 94987W794 ALLSPRING CORE BOND | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 51,981 | 60,919 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 143,232 | 143,232 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 95,555 | 95,039 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 144,896 | 148,359 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 79,705 | 73,112 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 126,711 | 143,515 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 69,729 | 65,836 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 238,722 | 240,698 |
| Description | Amount |
|---|---|
| TAX REFUND CORRECTION | 704 |
| INCOME ADJ | 4 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 910 | 910 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,404 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 518 | 518 | 0 |