| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,375 | 19,938 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 205,551 | 368,498 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 18,274 | 24,770 |
| 256210105 DODGE & COX INCOME F | AT COST | 79,627 | 82,192 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 19,999 | 24,116 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 37,760 | 47,355 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 52,896 | 53,165 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,277 | 10,975 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 15,391 | 12,368 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 12,953 | 14,092 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,580 | 11,317 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 15,387 | 18,033 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 43,107 | 43,107 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 29,823 | 29,657 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 45,550 | 46,639 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 24,093 | 22,100 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 35,209 | 39,755 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 22,126 | 20,890 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 67,199 | 67,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX TOWNSHIP 20 NORTH RA | 100 | 100 | 100 |
| XXX-XX-XXXX TOWNSHIP 20 NORTH RA | 100 | 100 | 100 |
| XXX-XX-XXXX MINERAL INTEREST ASS | 100 | 100 | 100 |
| XXX-XX-XXXX GULFMARK ENERGY INC | 100 | 100 | 100 |
| XXX-XX-XXXX SUNOCO T/O DTD 2/1/7 | 1,103 | 1,103 | 710 |
| XXX-XX-XXXX MERIT ENERGY COMPANY | 100 | 100 | 100 |
| XXX-XX-XXXX DART OIL & GAS CORP | 3,067 | 3,067 | 1,167 |
| XXX-XX-XXXX MINERAL INTEREST DTD | 789 | 789 | 1,297 |
| XXX-XX-XXXX MINERAL INTEREST ASS | 100 | 100 | 100 |
| XXX-XX-XXXX MUSKEGON DEVELOPMENT | 100 | 100 | 100 |
| XXX-XX-XXXX BREITBURN OPERATING | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 37 | 37 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 684 | 684 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 251 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,757 | 2,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 275 | 275 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 291 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |