| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,844 | 33,609 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 340,347 | 637,679 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,636 | 26,042 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,807 | 18,686 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 30,939 | 41,755 |
| 256210105 DODGE & COX INCOME F | AT COST | 133,164 | 139,808 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 32,093 | 40,655 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 64,444 | 80,688 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 90,438 | 90,949 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 18,437 | 20,058 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 19,460 | 19,019 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 25,926 | 30,384 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 72,641 | 72,641 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 50,840 | 50,554 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 76,496 | 78,324 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 40,589 | 37,232 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 60,358 | 68,211 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 37,297 | 35,215 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 115,005 | 115,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 975 | 975 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 534 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 464 | 464 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 483 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 859 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |