| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,861 | 19,167 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 213,674 | 350,004 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,466 | 14,903 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 10,289 | 10,554 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,768 | 23,813 |
| 256210105 DODGE & COX INCOME F | AT COST | 74,868 | 78,605 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,300 | 23,186 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 34,855 | 43,114 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 51,118 | 51,346 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,768 | 11,715 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,366 | 11,108 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 14,741 | 17,276 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 41,434 | 41,434 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 28,975 | 28,812 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 43,563 | 44,604 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 23,129 | 21,216 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 33,417 | 37,693 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 21,270 | 20,083 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 64,647 | 65,170 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 263 | 263 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 131 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 432 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |